Ruby Tech Corporation (TPEX: 8048)
50.70
-0.60 (-1.17%)
Sep 10, 2024, 1:30 PM CST
Ruby Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 1,528 | 1,747 | 1,016 | 836.56 | 704.18 | 1,048 | Upgrade
|
Other Revenue | 43.99 | 44.21 | 68.08 | 47.77 | 77 | 71.99 | Upgrade
|
Revenue | 1,572 | 1,791 | 1,084 | 884.33 | 781.17 | 1,120 | Upgrade
|
Revenue Growth (YoY) | 10.56% | 65.22% | 22.61% | 13.21% | -30.25% | 26.54% | Upgrade
|
Cost of Revenue | 1,111 | 1,281 | 758.29 | 609.18 | 524.21 | 746.79 | Upgrade
|
Gross Profit | 461.04 | 510.88 | 326.01 | 275.15 | 256.96 | 373.19 | Upgrade
|
Selling, General & Admin | 127.82 | 134.67 | 99.32 | 97.89 | 95.59 | 113.49 | Upgrade
|
Research & Development | 92.61 | 95.81 | 84.13 | 80.25 | 72.94 | 74.61 | Upgrade
|
Operating Expenses | 222.38 | 232.41 | 183.48 | 178.2 | 172.24 | 189.99 | Upgrade
|
Operating Income | 238.66 | 278.47 | 142.54 | 96.95 | 84.73 | 183.2 | Upgrade
|
Interest Expense | -0.06 | -0.05 | -0.01 | -0.01 | -0.02 | -0.03 | Upgrade
|
Interest & Investment Income | 13.3 | 13.74 | 8.94 | 7.78 | 4.27 | 8.54 | Upgrade
|
Currency Exchange Gain (Loss) | 18.44 | 5.08 | 23.07 | -3.8 | -9.75 | -5.53 | Upgrade
|
Other Non Operating Income (Expenses) | 2.21 | 1.87 | 1.53 | 2.54 | 2.18 | 3.86 | Upgrade
|
EBT Excluding Unusual Items | 272.55 | 299.11 | 176.07 | 103.46 | 81.4 | 190.04 | Upgrade
|
Gain (Loss) on Sale of Investments | 4.07 | 6.83 | -20.6 | 74.17 | 70.2 | 9.3 | Upgrade
|
Pretax Income | 276.63 | 305.94 | 155.47 | 177.63 | 151.6 | 199.34 | Upgrade
|
Income Tax Expense | 56.38 | 60.71 | 23.24 | 17.62 | 9.71 | 32.09 | Upgrade
|
Net Income | 220.25 | 245.23 | 132.23 | 160.01 | 141.89 | 167.25 | Upgrade
|
Net Income to Common | 220.25 | 245.23 | 132.23 | 160.01 | 141.89 | 167.25 | Upgrade
|
Net Income Growth | 9.76% | 85.46% | -17.36% | 12.77% | -15.17% | 44.67% | Upgrade
|
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 58 | Upgrade
|
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | 58 | Upgrade
|
Shares Change (YoY) | -0.15% | -0.11% | -0.08% | -0.09% | 0.23% | 1.18% | Upgrade
|
EPS (Basic) | 3.82 | 4.25 | 2.29 | 2.77 | 2.46 | 2.90 | Upgrade
|
EPS (Diluted) | 3.77 | 4.20 | 2.26 | 2.73 | 2.42 | 2.86 | Upgrade
|
EPS Growth | 9.51% | 85.84% | -17.25% | 12.84% | -15.43% | 42.92% | Upgrade
|
Free Cash Flow | 244.42 | 170.1 | 35.79 | -28.45 | 57.62 | 96.55 | Upgrade
|
Free Cash Flow Per Share | 4.19 | 2.92 | 0.61 | -0.49 | 0.99 | 1.65 | Upgrade
|
Dividend Per Share | 2.913 | 2.913 | 2.074 | 2.074 | 1.830 | 2.288 | Upgrade
|
Dividend Growth | 40.45% | 40.45% | 0% | 13.30% | -20.00% | 13.64% | Upgrade
|
Gross Margin | 29.33% | 28.52% | 30.07% | 31.11% | 32.89% | 33.32% | Upgrade
|
Operating Margin | 15.18% | 15.54% | 13.15% | 10.96% | 10.85% | 16.36% | Upgrade
|
Profit Margin | 14.01% | 13.69% | 12.19% | 18.09% | 18.16% | 14.93% | Upgrade
|
Free Cash Flow Margin | 15.55% | 9.50% | 3.30% | -3.22% | 7.38% | 8.62% | Upgrade
|
EBITDA | 249.61 | 289.13 | 152.76 | 104.18 | 90.78 | 187.56 | Upgrade
|
EBITDA Margin | 15.88% | 16.14% | 14.09% | 11.78% | 11.62% | 16.75% | Upgrade
|
D&A For EBITDA | 10.95 | 10.67 | 10.22 | 7.23 | 6.05 | 4.37 | Upgrade
|
EBIT | 238.66 | 278.47 | 142.54 | 96.95 | 84.73 | 183.2 | Upgrade
|
EBIT Margin | 15.18% | 15.54% | 13.15% | 10.96% | 10.85% | 16.36% | Upgrade
|
Effective Tax Rate | 20.38% | 19.84% | 14.95% | 9.92% | 6.41% | 16.10% | Upgrade
|
Revenue as Reported | 1,572 | 1,791 | 1,084 | 884.33 | 781.17 | 1,120 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.