IBASE Technology Inc. (TPEX:8050)
Taiwan · Delayed Price · Currency is TWD 41.55
-0.70 (-1.66%)
At close: Feb 11, 2026
IBASE Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 5,709 | 5,143 | 5,874 | 6,641 | 5,598 | 4,206 |
Other Revenue | 38.59 | 37 | 122.54 | 133.92 | 109.18 | 32.97 |
| 5,747 | 5,180 | 5,997 | 6,775 | 5,707 | 4,239 | |
Revenue Growth (YoY) | 13.66% | -13.62% | -11.48% | 18.71% | 34.62% | 10.38% |
Cost of Revenue | 4,504 | 3,946 | 4,519 | 4,821 | 4,672 | 3,472 |
Gross Profit | 1,244 | 1,234 | 1,478 | 1,954 | 1,035 | 766.8 |
Selling, General & Admin | 763.38 | 707.02 | 645.9 | 643.83 | 613.96 | 554.54 |
Research & Development | 347.69 | 350.79 | 341.64 | 309.58 | 236.58 | 250.34 |
Other Operating Expenses | - | - | -0.11 | -0.01 | 0.36 | -0.24 |
Operating Expenses | 1,172 | 1,125 | 1,023 | 960.83 | 878.7 | 806.49 |
Operating Income | 71.49 | 109.31 | 455.29 | 993.12 | 156.27 | -39.69 |
Interest Expense | -65.49 | -55.81 | -70.78 | -55.08 | -43.76 | -31.17 |
Interest & Investment Income | 92.02 | 107.47 | 134.26 | 38.63 | 20.77 | 13.73 |
Earnings From Equity Investments | 186.61 | 235.63 | 230.47 | 241.66 | 131.78 | 129.84 |
Currency Exchange Gain (Loss) | -86.33 | 129.9 | -5.11 | 121.99 | -16.32 | -15.61 |
Other Non Operating Income (Expenses) | 0.22 | 58.61 | 11.36 | 33.21 | -23.15 | 31.81 |
EBT Excluding Unusual Items | 198.53 | 585.1 | 755.49 | 1,374 | 225.59 | 88.91 |
Gain (Loss) on Sale of Investments | 9.18 | -7.24 | 38.94 | - | - | -31.46 |
Gain (Loss) on Sale of Assets | -0.43 | 0.15 | 3.21 | 0.64 | 62.87 | -8.77 |
Other Unusual Items | 0.11 | 3 | 0.42 | 0.02 | -0.13 | 17.17 |
Pretax Income | 207.39 | 581 | 798.06 | 1,374 | 288.34 | 65.85 |
Income Tax Expense | 52.73 | 72.04 | 135.37 | 234.61 | 67.58 | 5.46 |
Earnings From Continuing Operations | 154.66 | 508.97 | 662.69 | 1,140 | 220.76 | 60.39 |
Minority Interest in Earnings | 169.22 | 79.32 | 53.21 | -4.52 | 91.79 | 28.03 |
Net Income | 323.87 | 588.28 | 715.9 | 1,135 | 312.55 | 88.41 |
Net Income to Common | 323.87 | 588.28 | 715.9 | 1,135 | 312.55 | 88.41 |
Net Income Growth | -25.95% | -17.83% | -36.93% | 263.16% | 253.51% | -65.39% |
Shares Outstanding (Basic) | 146 | 145 | 137 | 121 | 116 | 119 |
Shares Outstanding (Diluted) | 158 | 157 | 156 | 133 | 134 | 119 |
Shares Change (YoY) | 0.79% | 0.71% | 17.11% | -0.53% | 12.17% | -1.67% |
EPS (Basic) | 2.22 | 4.06 | 5.22 | 9.42 | 2.69 | 0.74 |
EPS (Diluted) | 2.12 | 3.82 | 4.66 | 8.51 | 2.39 | 0.74 |
EPS Growth | -26.16% | -18.11% | -45.19% | 255.52% | 223.52% | -64.88% |
Free Cash Flow | -88.85 | -171.72 | 672.04 | -1,185 | 239.56 | -1,182 |
Free Cash Flow Per Share | -0.56 | -1.09 | 4.31 | -8.90 | 1.79 | -9.90 |
Dividend Per Share | 3.200 | 3.200 | 4.180 | 5.584 | 2.180 | - |
Dividend Growth | -23.44% | -23.44% | -25.16% | 156.17% | - | - |
Gross Margin | 21.64% | 23.83% | 24.64% | 28.84% | 18.14% | 18.09% |
Operating Margin | 1.24% | 2.11% | 7.59% | 14.66% | 2.74% | -0.94% |
Profit Margin | 5.63% | 11.36% | 11.94% | 16.75% | 5.48% | 2.09% |
Free Cash Flow Margin | -1.55% | -3.31% | 11.21% | -17.50% | 4.20% | -27.88% |
EBITDA | 251.75 | 298.45 | 609.28 | 1,109 | 244.48 | 32.97 |
EBITDA Margin | 4.38% | 5.76% | 10.16% | 16.37% | 4.28% | 0.78% |
D&A For EBITDA | 180.26 | 189.13 | 153.99 | 116.04 | 88.22 | 72.66 |
EBIT | 71.49 | 109.31 | 455.29 | 993.12 | 156.27 | -39.69 |
EBIT Margin | 1.24% | 2.11% | 7.59% | 14.66% | 2.74% | -0.94% |
Effective Tax Rate | 25.42% | 12.40% | 16.96% | 17.07% | 23.44% | 8.30% |
Revenue as Reported | 5,747 | 5,180 | 5,997 | 6,775 | 5,707 | 4,239 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.