IBASE Technology Inc. (TPEX:8050)
Taiwan
· Delayed Price · Currency is TWD 62.30
+0.70 (1.14%)
May 21, 2025, 1:30 PM CST
IBASE Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,715 | 5,143 | 5,874 | 6,641 | 5,598 | 4,206 | Upgrade
|
| Other Revenue | 26.6 | 37 | 122.54 | 133.92 | 109.18 | 32.97 | Upgrade
|
| Revenue | 5,742 | 5,180 | 5,997 | 6,775 | 5,707 | 4,239 | Upgrade
|
| Revenue Growth (YoY) | 7.00% | -13.62% | -11.48% | 18.71% | 34.62% | 10.38% | Upgrade
|
| Cost of Revenue | 4,403 | 3,946 | 4,519 | 4,821 | 4,672 | 3,472 | Upgrade
|
| Gross Profit | 1,339 | 1,234 | 1,478 | 1,954 | 1,035 | 766.8 | Upgrade
|
| Selling, General & Admin | 749.14 | 707.02 | 645.9 | 643.83 | 613.96 | 554.54 | Upgrade
|
| Research & Development | 353.25 | 350.79 | 341.64 | 309.58 | 236.58 | 250.34 | Upgrade
|
| Other Operating Expenses | - | - | -0.11 | -0.01 | 0.36 | -0.24 | Upgrade
|
| Operating Expenses | 1,163 | 1,125 | 1,023 | 960.83 | 878.7 | 806.49 | Upgrade
|
| Operating Income | 176.22 | 109.31 | 455.29 | 993.12 | 156.27 | -39.69 | Upgrade
|
| Interest Expense | -59.33 | -55.81 | -70.78 | -55.08 | -43.76 | -31.17 | Upgrade
|
| Interest & Investment Income | 104.8 | 107.47 | 134.26 | 38.63 | 20.77 | 13.73 | Upgrade
|
| Earnings From Equity Investments | 190.9 | 235.63 | 230.47 | 241.66 | 131.78 | 129.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 129.9 | 129.9 | -5.11 | 121.99 | -16.32 | -15.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.84 | 58.61 | 11.36 | 33.21 | -23.15 | 31.81 | Upgrade
|
| EBT Excluding Unusual Items | 539.65 | 585.1 | 755.49 | 1,374 | 225.59 | 88.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.24 | -7.24 | 38.94 | - | - | -31.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 3.21 | 0.64 | 62.87 | -8.77 | Upgrade
|
| Other Unusual Items | 3 | 3 | 0.42 | 0.02 | -0.13 | 17.17 | Upgrade
|
| Pretax Income | 535.55 | 581 | 798.06 | 1,374 | 288.34 | 65.85 | Upgrade
|
| Income Tax Expense | 69.47 | 72.04 | 135.37 | 234.61 | 67.58 | 5.46 | Upgrade
|
| Earnings From Continuing Operations | 466.09 | 508.97 | 662.69 | 1,140 | 220.76 | 60.39 | Upgrade
|
| Minority Interest in Earnings | 86.06 | 79.32 | 53.21 | -4.52 | 91.79 | 28.03 | Upgrade
|
| Net Income | 552.15 | 588.28 | 715.9 | 1,135 | 312.55 | 88.41 | Upgrade
|
| Net Income to Common | 552.15 | 588.28 | 715.9 | 1,135 | 312.55 | 88.41 | Upgrade
|
| Net Income Growth | -17.35% | -17.83% | -36.93% | 263.16% | 253.51% | -65.39% | Upgrade
|
| Shares Outstanding (Basic) | 145 | 145 | 137 | 121 | 116 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 157 | 157 | 156 | 133 | 134 | 119 | Upgrade
|
| Shares Change (YoY) | 0.31% | 0.71% | 17.11% | -0.53% | 12.17% | -1.67% | Upgrade
|
| EPS (Basic) | 3.81 | 4.06 | 5.22 | 9.42 | 2.69 | 0.74 | Upgrade
|
| EPS (Diluted) | 3.59 | 3.82 | 4.66 | 8.51 | 2.39 | 0.74 | Upgrade
|
| EPS Growth | -17.42% | -18.11% | -45.19% | 255.52% | 223.52% | -64.88% | Upgrade
|
| Free Cash Flow | -283.09 | -171.72 | 672.04 | -1,185 | 239.56 | -1,182 | Upgrade
|
| Free Cash Flow Per Share | -1.80 | -1.09 | 4.31 | -8.90 | 1.79 | -9.90 | Upgrade
|
| Dividend Per Share | - | - | 4.180 | 5.584 | 2.180 | - | Upgrade
|
| Dividend Growth | - | - | -25.15% | 156.17% | - | - | Upgrade
|
| Gross Margin | 23.32% | 23.83% | 24.64% | 28.84% | 18.14% | 18.09% | Upgrade
|
| Operating Margin | 3.07% | 2.11% | 7.59% | 14.66% | 2.74% | -0.94% | Upgrade
|
| Profit Margin | 9.62% | 11.36% | 11.94% | 16.75% | 5.48% | 2.09% | Upgrade
|
| Free Cash Flow Margin | -4.93% | -3.31% | 11.21% | -17.50% | 4.20% | -27.88% | Upgrade
|
| EBITDA | 363.7 | 298.45 | 609.28 | 1,109 | 244.48 | 32.97 | Upgrade
|
| EBITDA Margin | 6.33% | 5.76% | 10.16% | 16.37% | 4.28% | 0.78% | Upgrade
|
| D&A For EBITDA | 187.47 | 189.13 | 153.99 | 116.04 | 88.22 | 72.66 | Upgrade
|
| EBIT | 176.22 | 109.31 | 455.29 | 993.12 | 156.27 | -39.69 | Upgrade
|
| EBIT Margin | 3.07% | 2.11% | 7.59% | 14.66% | 2.74% | -0.94% | Upgrade
|
| Effective Tax Rate | 12.97% | 12.40% | 16.96% | 17.07% | 23.44% | 8.30% | Upgrade
|
| Revenue as Reported | 5,742 | 5,180 | 5,997 | 6,775 | 5,707 | 4,239 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.