IBASE Technology Inc. (TPEX:8050)
Taiwan · Delayed Price · Currency is TWD 46.25
+0.30 (0.65%)
Nov 28, 2025, 1:30 PM CST
IBASE Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 323.87 | 588.28 | 715.9 | 1,135 | 312.55 | 88.41 | Upgrade |
Depreciation & Amortization | 225.7 | 233.98 | 203.57 | 163.92 | 136.43 | 110.83 | Upgrade |
Other Amortization | 21.17 | 17.92 | 13.89 | 13.23 | 11.22 | 9.19 | Upgrade |
Loss (Gain) From Sale of Assets | 0.43 | -0.15 | -3.21 | -0.64 | -62.87 | 8.77 | Upgrade |
Loss (Gain) From Sale of Investments | -14.96 | 5.35 | -47.92 | -1.08 | 36.52 | 29.74 | Upgrade |
Loss (Gain) on Equity Investments | -186.61 | -235.63 | -230.47 | -241.66 | -131.78 | -129.84 | Upgrade |
Stock-Based Compensation | 34.22 | 38.71 | 40.04 | 0.87 | - | 14.97 | Upgrade |
Provision & Write-off of Bad Debts | 61.1 | 67.18 | 35.17 | 7.44 | 27.8 | 1.85 | Upgrade |
Other Operating Activities | -121.65 | -96.27 | -255.88 | 160.23 | 2.21 | 2.65 | Upgrade |
Change in Accounts Receivable | 190.91 | -183.42 | 123.93 | -506.25 | 87.66 | -214.63 | Upgrade |
Change in Inventory | -75 | -152.85 | 496.2 | -496.49 | -360.57 | -374.19 | Upgrade |
Change in Accounts Payable | -119.42 | -138.51 | -48.39 | 38.31 | 259.55 | 152.09 | Upgrade |
Change in Unearned Revenue | -41.55 | -55.71 | 58.34 | 6.63 | 72.13 | -10.73 | Upgrade |
Change in Other Net Operating Assets | 64.27 | 51.16 | -114.3 | 153.09 | 13.66 | -61.73 | Upgrade |
Operating Cash Flow | 362.48 | 140.04 | 986.88 | 432.65 | 404.51 | -372.61 | Upgrade |
Operating Cash Flow Growth | 30.80% | -85.81% | 128.10% | 6.96% | - | - | Upgrade |
Capital Expenditures | -451.33 | -311.76 | -314.84 | -1,618 | -164.95 | -809.39 | Upgrade |
Sale of Property, Plant & Equipment | 2.13 | 2.12 | 5.04 | 0.68 | 519.05 | - | Upgrade |
Sale (Purchase) of Intangibles | -23.99 | -15.12 | -13.99 | -24.89 | -15.5 | -8.7 | Upgrade |
Investment in Securities | 476.65 | -192.33 | -111.89 | 499.92 | -259.43 | -470.71 | Upgrade |
Other Investing Activities | 314.99 | 374.21 | 335.84 | 201.46 | 262 | 225.41 | Upgrade |
Investing Cash Flow | 318.44 | -142.88 | -99.84 | -940.83 | 341.17 | -1,063 | Upgrade |
Short-Term Debt Issued | - | - | 82 | 353 | - | - | Upgrade |
Long-Term Debt Issued | - | - | 819.67 | 1,600 | 401.24 | 3,299 | Upgrade |
Total Debt Issued | 75.5 | - | 901.67 | 1,953 | 401.24 | 3,299 | Upgrade |
Short-Term Debt Repaid | - | -50 | - | - | -172.74 | -1,255 | Upgrade |
Long-Term Debt Repaid | - | -105.14 | -48.98 | -1,153 | -47.36 | -37.55 | Upgrade |
Total Debt Repaid | -499.49 | -155.14 | -48.98 | -1,153 | -220.11 | -1,293 | Upgrade |
Net Debt Issued (Repaid) | -423.99 | -155.14 | 852.68 | 799.8 | 181.13 | 2,006 | Upgrade |
Issuance of Common Stock | 38.29 | 25.71 | 14.87 | 47.14 | - | - | Upgrade |
Repurchase of Common Stock | - | - | - | - | -243.52 | -89.06 | Upgrade |
Common Dividends Paid | -634.17 | -827.88 | -1,036 | -361.6 | -309.37 | -345.14 | Upgrade |
Other Financing Activities | 8.13 | -0.08 | 299.75 | -233.49 | 221.3 | 300.48 | Upgrade |
Financing Cash Flow | -1,012 | -957.4 | 131.56 | 251.84 | -150.46 | 1,872 | Upgrade |
Foreign Exchange Rate Adjustments | -39.76 | 17.41 | 11.69 | 10.79 | -13.22 | -9.07 | Upgrade |
Net Cash Flow | -370.58 | -942.83 | 1,030 | -245.54 | 582 | 427.32 | Upgrade |
Free Cash Flow | -88.85 | -171.72 | 672.04 | -1,185 | 239.56 | -1,182 | Upgrade |
Free Cash Flow Margin | -1.55% | -3.31% | 11.21% | -17.50% | 4.20% | -27.88% | Upgrade |
Free Cash Flow Per Share | -0.56 | -1.09 | 4.31 | -8.90 | 1.79 | -9.90 | Upgrade |
Cash Interest Paid | 52.04 | 42.15 | 47.96 | 38.69 | 25.58 | 24.27 | Upgrade |
Cash Income Tax Paid | 55.89 | 104.7 | 292.28 | 100.11 | 8.62 | 22.48 | Upgrade |
Levered Free Cash Flow | 330.73 | -403.15 | 357.01 | -1,130 | -26.88 | -1,313 | Upgrade |
Unlevered Free Cash Flow | 371.66 | -368.27 | 401.24 | -1,095 | 0.46 | -1,293 | Upgrade |
Change in Working Capital | 19.22 | -479.33 | 515.79 | -804.71 | 72.43 | -509.19 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.