ABICO NetCom Co.,Ltd. (TPEX:8071)
20.80
+0.45 (2.21%)
Sep 25, 2025, 1:30 PM CST
ABICO NetCom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
2,039 | 2,033 | 2,120 | 2,553 | 2,573 | 2,121 | Upgrade | |
Revenue Growth (YoY) | -2.00% | -4.10% | -16.97% | -0.78% | 21.34% | -56.31% | Upgrade |
Cost of Revenue | 1,711 | 1,720 | 1,773 | 2,089 | 2,155 | 1,778 | Upgrade |
Gross Profit | 327.93 | 312.81 | 346.66 | 463.74 | 417.75 | 342.88 | Upgrade |
Selling, General & Admin | 352.31 | 326.32 | 313.91 | 332.13 | 302.15 | 260.58 | Upgrade |
Research & Development | 26.2 | 27.03 | 26.29 | 29.34 | 22.05 | 10.05 | Upgrade |
Other Operating Expenses | -3.5 | -2.52 | -3.27 | -4.66 | -0.91 | 9.14 | Upgrade |
Operating Expenses | 372.16 | 345.97 | 323.17 | 388.64 | 327.06 | 305.29 | Upgrade |
Operating Income | -44.23 | -33.15 | 23.49 | 75.1 | 90.69 | 37.59 | Upgrade |
Interest Expense | -31.17 | -29.69 | -26.25 | -17.14 | -11.96 | -14.63 | Upgrade |
Interest & Investment Income | 6.51 | 7.11 | 11.34 | 6.29 | 4.86 | 7.31 | Upgrade |
Earnings From Equity Investments | 0.99 | -5.6 | -14.05 | -9.44 | -8.9 | -5.21 | Upgrade |
Currency Exchange Gain (Loss) | -3.14 | 14.96 | 4.82 | 44.59 | -10.91 | -12.56 | Upgrade |
Other Non Operating Income (Expenses) | 6.42 | 5.96 | 3.67 | 1.05 | 13.32 | 30.03 | Upgrade |
EBT Excluding Unusual Items | -64.62 | -40.41 | 3.02 | 100.46 | 77.09 | 42.53 | Upgrade |
Impairment of Goodwill | -3.53 | -3.6 | -5.68 | - | -4.19 | -4.92 | Upgrade |
Gain (Loss) on Sale of Investments | 11.83 | 15.18 | 4.5 | 12.29 | 18.57 | -0.67 | Upgrade |
Gain (Loss) on Sale of Assets | 2.29 | 0.05 | 3.39 | 15.07 | 0.23 | 6.82 | Upgrade |
Asset Writedown | - | - | - | -5.22 | -6.47 | - | Upgrade |
Other Unusual Items | 0.09 | 0.09 | -1.09 | 1.24 | 23.92 | 6.09 | Upgrade |
Pretax Income | -53.94 | -28.69 | 4.14 | 123.85 | 109.15 | 49.84 | Upgrade |
Income Tax Expense | 32.69 | 10.2 | 31.8 | 58.9 | 28.06 | 34.33 | Upgrade |
Earnings From Continuing Operations | -86.63 | -38.89 | -27.66 | 64.96 | 81.09 | 15.51 | Upgrade |
Minority Interest in Earnings | 1.62 | -7.07 | -14.98 | -30.29 | -25.49 | -0.97 | Upgrade |
Net Income | -85.01 | -45.95 | -42.64 | 34.67 | 55.6 | 14.54 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | 2 | 6.04 | Upgrade |
Net Income to Common | -85.01 | -45.95 | -42.64 | 34.67 | 53.6 | 8.5 | Upgrade |
Net Income Growth | - | - | - | -37.65% | 282.32% | -79.25% | Upgrade |
Shares Outstanding (Basic) | 54 | 52 | 52 | 52 | 52 | 52 | Upgrade |
Shares Outstanding (Diluted) | 54 | 52 | 52 | 52 | 52 | 52 | Upgrade |
Shares Change (YoY) | 3.73% | - | - | - | - | - | Upgrade |
EPS (Basic) | -1.58 | -0.89 | -0.82 | 0.67 | 1.03 | 0.16 | Upgrade |
EPS (Diluted) | -1.58 | -0.89 | -0.82 | 0.67 | 1.03 | 0.16 | Upgrade |
EPS Growth | - | - | - | -35.32% | 530.27% | -87.87% | Upgrade |
Free Cash Flow | 31.01 | 273.1 | 115.26 | 165.44 | -15.03 | -155.66 | Upgrade |
Free Cash Flow Per Share | 0.58 | 5.27 | 2.22 | 3.19 | -0.29 | -3.00 | Upgrade |
Dividend Per Share | - | - | - | 0.500 | 1.200 | 0.200 | Upgrade |
Dividend Growth | - | - | - | -58.33% | 500.00% | - | Upgrade |
Gross Margin | 16.08% | 15.39% | 16.35% | 18.16% | 16.23% | 16.17% | Upgrade |
Operating Margin | -2.17% | -1.63% | 1.11% | 2.94% | 3.52% | 1.77% | Upgrade |
Profit Margin | -4.17% | -2.26% | -2.01% | 1.36% | 2.08% | 0.40% | Upgrade |
Free Cash Flow Margin | 1.52% | 13.44% | 5.44% | 6.48% | -0.58% | -7.34% | Upgrade |
EBITDA | 5.85 | 16.47 | 73.85 | 121.77 | 145.33 | 90.57 | Upgrade |
EBITDA Margin | 0.29% | 0.81% | 3.48% | 4.77% | 5.65% | 4.27% | Upgrade |
D&A For EBITDA | 50.08 | 49.62 | 50.36 | 46.67 | 54.64 | 52.98 | Upgrade |
EBIT | -44.23 | -33.15 | 23.49 | 75.1 | 90.69 | 37.59 | Upgrade |
EBIT Margin | -2.17% | -1.63% | 1.11% | 2.94% | 3.52% | 1.77% | Upgrade |
Effective Tax Rate | - | - | 768.49% | 47.55% | 25.71% | 68.89% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.