ABICO NetCom Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,036	1,221	749	765	835	630
Market Cap Growth	-2.50%	62.98%	-2.03%	-8.38%	32.51%	-14.13%
Enterprise Value	1,430	1,688	1,212	990	1,030	1,616
Last Close Price	17.25	23.10	14.17	14.01	14.40	10.68
PE Ratio	-	-	-	22.06	15.58	74.09
PS Ratio	0.51	0.60	0.35	0.30	0.32	0.30
PB Ratio	1.02	1.26	0.76	0.69	0.77	0.76
P/TBV Ratio	1.59	2.10	1.20	1.05	1.05	0.91
P/FCF Ratio	60.07	4.47	6.50	4.62	-	-
P/OCF Ratio	23.59	4.25	4.58	2.51	62.18	-
EV/Sales Ratio	0.70	0.83	0.57	0.39	0.40	0.76
EV/EBITDA Ratio	26.23	102.50	16.41	8.13	7.09	17.84
EV/EBIT Ratio	-	-	51.60	13.18	11.36	42.99
EV/FCF Ratio	82.89	6.18	10.51	5.98	-	-
Debt / Equity Ratio	1.04	1.10	0.81	0.83	0.81	1.13
Debt / EBITDA Ratio	20.57	15.81	6.70	5.73	4.83	7.50
Debt / FCF Ratio	61.65	3.87	6.94	5.53	-	-
Asset Turnover	0.84	0.85	0.88	1.00	1.05	0.69
Inventory Turnover	5.67	5.92	6.29	6.85	7.91	5.19
Quick Ratio	1.06	1.02	1.10	1.13	1.25	1.14
Current Ratio	1.39	1.32	1.40	1.42	1.55	1.37
Return on Equity (ROE)	-3.00%	-3.98%	-2.65%	5.95%	8.50%	1.55%
Return on Assets (ROA)	-1.23%	-0.86%	0.61%	1.85%	2.32%	0.77%
Return on Invested Capital (ROIC)	-4.32%	-3.06%	-14.70%	3.67%	6.73%	0.94%
Return on Capital Employed (ROCE)	-3.60%	-2.50%	1.90%	5.50%	6.60%	3.20%
Earnings Yield	-2.60%	-3.76%	-5.69%	4.53%	6.66%	2.31%
FCF Yield	1.66%	22.36%	15.38%	21.63%	-1.80%	-24.71%
Dividend Yield	-	-	-	3.57%	8.34%	1.87%
Payout Ratio	-	-	-	179.48%	18.65%	178.28%
Buyback Yield / Dilution	-7.72%	-	-	-	-	-
Total Shareholder Return	-7.72%	-	-	3.57%	8.34%	1.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.