Acme Electronics Corporation (TPEX:8121)

Acme Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,934	3,095	2,552	3,057	3,070	2,169
Revenue Growth (YoY)	-4.35%	21.30%	-16.53%	-0.43%	41.52%	1.71%
Cost of Revenue	2,514	2,458	2,314	2,537	2,453	1,694
Gross Profit	420.4	637.79	237.5	519.97	617.7	475.94
Selling, General & Admin	353.92	338.44	313.81	333.75	341.14	278.27
Research & Development	224.5	203.95	170.95	138.89	119.63	90.89
Other Operating Expenses	3.07	3.07	-	-	-	-
Operating Expenses	576.72	540.64	485.7	472.55	462.5	369.16
Operating Income	-156.32	97.15	-248.2	47.42	155.2	106.77
Interest Expense	-43.51	-38.29	-45.78	-34.4	-16.4	-17.38
Interest & Investment Income	16.88	19.46	13.77	7.96	8.98	12.08
Earnings From Equity Investments	-6.11	-7.56	-4.54	-9.47	-14.26	-21.19
Currency Exchange Gain (Loss)	-8.25	22.77	7.99	11.96	-12.87	-15.29
Other Non Operating Income (Expenses)	36.53	40.79	27.6	29.71	27.83	14.52
EBT Excluding Unusual Items	-160.78	134.33	-249.16	53.19	148.49	79.53
Gain (Loss) on Sale of Investments	10.82	10.82	4.59	-	-	-
Gain (Loss) on Sale of Assets	0.86	0.38	-4.89	-0.12	-4.7	1.11
Asset Writedown	2.07	-	-	-	-	-5.82
Pretax Income	-147.03	145.53	-249.47	53.07	143.78	74.82
Income Tax Expense	7.44	15.33	-37.55	38.36	53.3	37.44
Earnings From Continuing Operations	-154.46	130.2	-211.92	14.72	90.48	37.37
Minority Interest in Earnings	36.09	25.1	40.69	1.63	-31.15	-3.98
Net Income	-118.37	155.3	-171.22	16.35	59.33	33.39
Net Income to Common	-118.37	155.3	-171.22	16.35	59.33	33.39
Net Income Growth	-	-	-	-72.45%	77.67%	-
Shares Outstanding (Basic)	213	213	212	183	183	183
Shares Outstanding (Diluted)	213	213	212	183	183	183
Shares Change (YoY)	0.59%	0.59%	15.71%	-	-	0.07%
EPS (Basic)	-0.56	0.73	-0.81	0.09	0.32	0.18
EPS (Diluted)	-0.56	0.73	-0.81	0.09	0.32	0.18
EPS Growth	-	-	-	-72.08%	77.78%	-
Free Cash Flow	-80.91	-453.12	-97.53	-700.32	-392.11	65.14
Free Cash Flow Per Share	-0.38	-2.13	-0.46	-3.83	-2.14	0.36
Gross Margin	14.33%	20.61%	9.31%	17.01%	20.12%	21.94%
Operating Margin	-5.33%	3.14%	-9.73%	1.55%	5.05%	4.92%
Profit Margin	-4.03%	5.02%	-6.71%	0.53%	1.93%	1.54%
Free Cash Flow Margin	-2.76%	-14.64%	-3.82%	-22.91%	-12.77%	3.00%
EBITDA	186.93	402.46	15.72	262.5	344.17	289.06
EBITDA Margin	6.37%	13.00%	0.62%	8.59%	11.21%	13.32%
D&A For EBITDA	343.25	305.31	263.92	215.08	188.97	182.28
EBIT	-156.32	97.15	-248.2	47.42	155.2	106.77
EBIT Margin	-5.33%	3.14%	-9.73%	1.55%	5.05%	4.92%
Effective Tax Rate	-	10.54%	-	72.27%	37.07%	50.05%
Revenue as Reported	2,934	3,095	2,552	3,057	3,070	2,169

Source: S&P Global Market Intelligence. Standard template. Financial Sources.