Acme Electronics Corporation (TPEX: 8121)
Taiwan
· Delayed Price · Currency is TWD 26.00
-1.10 (-4.06%)
Dec 20, 2024, 1:30 PM CST
Acme Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,068 | 2,552 | 3,057 | 3,070 | 2,169 | 2,133 | Upgrade
|
| Revenue Growth (YoY) | 17.46% | -16.53% | -0.43% | 41.52% | 1.72% | -10.47% | Upgrade
|
| Cost of Revenue | 2,408 | 2,314 | 2,537 | 2,453 | 1,694 | 1,798 | Upgrade
|
| Gross Profit | 659.32 | 237.5 | 519.97 | 617.7 | 475.94 | 335.37 | Upgrade
|
| Selling, General & Admin | 329.05 | 313.81 | 333.75 | 341.14 | 278.27 | 302.22 | Upgrade
|
| Research & Development | 181.77 | 170.95 | 138.89 | 119.63 | 90.89 | 91.78 | Upgrade
|
| Operating Expenses | 511.9 | 485.7 | 472.55 | 462.5 | 369.16 | 393.99 | Upgrade
|
| Operating Income | 147.41 | -248.2 | 47.42 | 155.2 | 106.77 | -58.63 | Upgrade
|
| Interest Expense | -37.81 | -45.78 | -34.4 | -16.4 | -17.38 | -21 | Upgrade
|
| Interest & Investment Income | 18 | 13.77 | 7.96 | 8.98 | 12.08 | 12.57 | Upgrade
|
| Earnings From Equity Investments | -6.36 | -4.54 | -9.47 | -14.26 | -21.19 | -37.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.42 | 7.99 | 11.96 | -12.87 | -15.29 | -11.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.89 | 32.19 | 29.71 | 27.83 | 14.52 | 41.04 | Upgrade
|
| EBT Excluding Unusual Items | 165.55 | -244.57 | 53.19 | 148.49 | 79.53 | -75.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.38 | -4.89 | -0.12 | -4.7 | 1.11 | 2.45 | Upgrade
|
| Asset Writedown | -2.07 | - | - | - | -5.82 | -37.94 | Upgrade
|
| Pretax Income | 163.86 | -249.47 | 53.07 | 143.78 | 74.82 | -110.82 | Upgrade
|
| Income Tax Expense | 4.7 | -37.55 | 38.36 | 53.3 | 37.44 | 17.64 | Upgrade
|
| Earnings From Continuing Operations | 159.16 | -211.92 | 14.72 | 90.48 | 37.37 | -128.47 | Upgrade
|
| Minority Interest in Earnings | 14.92 | 40.69 | 1.63 | -31.15 | -3.98 | 24.86 | Upgrade
|
| Net Income | 174.07 | -171.22 | 16.35 | 59.33 | 33.39 | -103.61 | Upgrade
|
| Net Income to Common | 174.07 | -171.22 | 16.35 | 59.33 | 33.39 | -103.61 | Upgrade
|
| Net Income Growth | - | - | -72.45% | 77.67% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 212 | 212 | 183 | 183 | 183 | 183 | Upgrade
|
| Shares Outstanding (Diluted) | 212 | 212 | 183 | 183 | 183 | 183 | Upgrade
|
| Shares Change (YoY) | 3.04% | 15.71% | - | - | 0.07% | 0.07% | Upgrade
|
| EPS (Basic) | 0.82 | -0.81 | 0.09 | 0.32 | 0.18 | -0.57 | Upgrade
|
| EPS (Diluted) | 0.82 | -0.81 | 0.09 | 0.32 | 0.18 | -0.57 | Upgrade
|
| EPS Growth | - | - | -72.08% | 77.78% | - | - | Upgrade
|
| Free Cash Flow | -583.73 | -97.53 | -700.32 | -392.11 | 65.14 | 162.13 | Upgrade
|
| Free Cash Flow Per Share | -2.76 | -0.46 | -3.83 | -2.14 | 0.36 | 0.89 | Upgrade
|
| Gross Margin | 21.49% | 9.31% | 17.01% | 20.12% | 21.94% | 15.72% | Upgrade
|
| Operating Margin | 4.81% | -9.73% | 1.55% | 5.05% | 4.92% | -2.75% | Upgrade
|
| Profit Margin | 5.67% | -6.71% | 0.53% | 1.93% | 1.54% | -4.86% | Upgrade
|
| Free Cash Flow Margin | -19.03% | -3.82% | -22.91% | -12.77% | 3.00% | 7.60% | Upgrade
|
| EBITDA | 443.1 | 15.72 | 262.5 | 344.17 | 289.06 | 145.92 | Upgrade
|
| EBITDA Margin | 14.44% | 0.62% | 8.59% | 11.21% | 13.32% | 6.84% | Upgrade
|
| D&A For EBITDA | 295.69 | 263.92 | 215.08 | 188.97 | 182.28 | 204.55 | Upgrade
|
| EBIT | 147.41 | -248.2 | 47.42 | 155.2 | 106.77 | -58.63 | Upgrade
|
| EBIT Margin | 4.81% | -9.73% | 1.55% | 5.05% | 4.92% | -2.75% | Upgrade
|
| Effective Tax Rate | 2.87% | - | 72.27% | 37.07% | 50.05% | - | Upgrade
|
| Revenue as Reported | 3,068 | 2,552 | 3,057 | 3,070 | 2,169 | 2,133 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.