Z-Com, Inc. (TPEX:8176)
Taiwan
· Delayed Price · Currency is TWD 11.85
-0.15 (-1.25%)
Apr 30, 2025, 11:58 AM CST
Z-Com Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 562.31 | 562.31 | 431.94 | 326.03 | 259.78 | 411.96 | Upgrade
|
| Revenue Growth (YoY) | 30.18% | 30.18% | 32.48% | 25.50% | -36.94% | -61.91% | Upgrade
|
| Cost of Revenue | 380.16 | 380.16 | 286.49 | 233.28 | 191.4 | 312.58 | Upgrade
|
| Gross Profit | 182.15 | 182.15 | 145.45 | 92.75 | 68.37 | 99.38 | Upgrade
|
| Selling, General & Admin | 75.89 | 75.89 | 77.06 | 77.97 | 121.55 | 130.12 | Upgrade
|
| Research & Development | 87.01 | 87.01 | 81.71 | 68.02 | 75.75 | 93.07 | Upgrade
|
| Other Operating Expenses | 0.79 | 0.79 | 0.78 | 0.78 | -0.54 | -0.2 | Upgrade
|
| Operating Expenses | 166.04 | 166.04 | 159.72 | 167.96 | 198.94 | 240.97 | Upgrade
|
| Operating Income | 16.11 | 16.11 | -14.28 | -75.21 | -130.56 | -141.59 | Upgrade
|
| Interest Expense | -2.11 | -2.11 | -2.76 | -1.85 | -6.98 | -6.31 | Upgrade
|
| Interest & Investment Income | 1.96 | 1.96 | 2.28 | 1.64 | 0.94 | 2.55 | Upgrade
|
| Earnings From Equity Investments | -3.8 | -3.8 | -5.67 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.5 | 9.5 | 1.4 | 7.03 | -2.09 | -4.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.7 | 21.7 | 25.27 | 13.56 | 8.56 | 28.7 | Upgrade
|
| EBT Excluding Unusual Items | 43.37 | 43.37 | 6.23 | -54.82 | -130.13 | -121.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.53 | -5.53 | 0.94 | 0 | 0.27 | 0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.29 | -0.29 | -0.01 | -4.54 | 148.69 | 0.46 | Upgrade
|
| Pretax Income | 37.55 | 37.55 | 7.16 | -59.36 | 18.82 | -120.56 | Upgrade
|
| Income Tax Expense | 7.62 | 7.62 | 2.44 | 5.31 | 22.94 | -11.67 | Upgrade
|
| Earnings From Continuing Operations | 29.93 | 29.93 | 4.72 | -64.67 | -4.12 | -108.89 | Upgrade
|
| Minority Interest in Earnings | 0.88 | 0.88 | 1.05 | -0.18 | -56.84 | 21.03 | Upgrade
|
| Net Income | 30.81 | 30.81 | 5.76 | -64.85 | -60.95 | -87.87 | Upgrade
|
| Net Income to Common | 30.81 | 30.81 | 5.76 | -64.85 | -60.95 | -87.87 | Upgrade
|
| Net Income Growth | 434.55% | 434.55% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.06% | 0.04% | 0.02% | -0.40% | -0.89% | Upgrade
|
| EPS (Basic) | 0.45 | 0.45 | 0.08 | -0.94 | -0.88 | -1.27 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.45 | 0.08 | -0.94 | -0.88 | -1.27 | Upgrade
|
| EPS Growth | 456.62% | 456.62% | - | - | - | - | Upgrade
|
| Free Cash Flow | 46.27 | 46.27 | 32.22 | -58.1 | -131.6 | 5.14 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | 0.67 | 0.47 | -0.84 | -1.91 | 0.07 | Upgrade
|
| Gross Margin | 32.39% | 32.39% | 33.67% | 28.45% | 26.32% | 24.12% | Upgrade
|
| Operating Margin | 2.86% | 2.86% | -3.31% | -23.07% | -50.26% | -34.37% | Upgrade
|
| Profit Margin | 5.48% | 5.48% | 1.33% | -19.89% | -23.46% | -21.33% | Upgrade
|
| Free Cash Flow Margin | 8.23% | 8.23% | 7.46% | -17.82% | -50.66% | 1.25% | Upgrade
|
| EBITDA | 31.53 | 31.53 | 2.93 | -57.51 | -100.06 | -103.15 | Upgrade
|
| EBITDA Margin | 5.61% | 5.61% | 0.68% | -17.64% | -38.52% | -25.04% | Upgrade
|
| D&A For EBITDA | 15.42 | 15.42 | 17.21 | 17.7 | 30.51 | 38.44 | Upgrade
|
| EBIT | 16.11 | 16.11 | -14.28 | -75.21 | -130.56 | -141.59 | Upgrade
|
| EBIT Margin | 2.86% | 2.86% | -3.31% | -23.07% | -50.26% | -34.37% | Upgrade
|
| Effective Tax Rate | 20.30% | 20.30% | 34.14% | - | 121.86% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.