Z-Com, Inc. (TPEX:8176)
Taiwan · Delayed Price · Currency is TWD 10.80
-0.20 (-1.82%)
Feb 11, 2026, 1:30 PM CST
Z-Com Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 511.28 | 562.31 | 431.94 | 326.03 | 259.78 | 411.96 | |
Revenue Growth (YoY) | 14.15% | 30.18% | 32.48% | 25.50% | -36.94% | -61.91% |
Cost of Revenue | 345.88 | 380.16 | 286.49 | 233.28 | 191.4 | 312.58 |
Gross Profit | 165.4 | 182.15 | 145.45 | 92.75 | 68.37 | 99.38 |
Selling, General & Admin | 73.69 | 75.89 | 77.06 | 77.97 | 121.55 | 130.12 |
Research & Development | 57.88 | 87.01 | 81.71 | 68.02 | 75.75 | 93.07 |
Other Operating Expenses | 0.77 | 0.79 | 0.78 | 0.78 | -0.54 | -0.2 |
Operating Expenses | 131.01 | 166.04 | 159.72 | 167.96 | 198.94 | 240.97 |
Operating Income | 34.39 | 16.11 | -14.28 | -75.21 | -130.56 | -141.59 |
Interest Expense | -1.77 | -2.11 | -2.76 | -1.85 | -6.98 | -6.31 |
Interest & Investment Income | 2.22 | 1.96 | 2.28 | 1.64 | 0.94 | 2.55 |
Earnings From Equity Investments | -1.23 | -3.8 | -5.67 | - | - | - |
Currency Exchange Gain (Loss) | 1.69 | 9.5 | 1.4 | 7.03 | -2.09 | -4.57 |
Other Non Operating Income (Expenses) | 41.65 | 21.7 | 25.27 | 13.56 | 8.56 | 28.7 |
EBT Excluding Unusual Items | 76.95 | 43.37 | 6.23 | -54.82 | -130.13 | -121.22 |
Gain (Loss) on Sale of Investments | -5.53 | -5.53 | 0.94 | 0 | 0.27 | 0.19 |
Gain (Loss) on Sale of Assets | -0.29 | -0.29 | -0.01 | -4.54 | 148.69 | 0.46 |
Pretax Income | 71.13 | 37.55 | 7.16 | -59.36 | 18.82 | -120.56 |
Income Tax Expense | 11.81 | 7.62 | 2.44 | 5.31 | 22.94 | -11.67 |
Earnings From Continuing Operations | 59.33 | 29.93 | 4.72 | -64.67 | -4.12 | -108.89 |
Minority Interest in Earnings | -0.61 | 0.88 | 1.05 | -0.18 | -56.84 | 21.03 |
Net Income | 58.71 | 30.81 | 5.76 | -64.85 | -60.95 | -87.87 |
Net Income to Common | 58.71 | 30.81 | 5.76 | -64.85 | -60.95 | -87.87 |
Net Income Growth | 686.50% | 434.55% | - | - | - | - |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 69 |
Shares Change (YoY) | -0.06% | 0.06% | 0.04% | 0.02% | -0.40% | -0.89% |
EPS (Basic) | 0.85 | 0.45 | 0.08 | -0.94 | -0.88 | -1.27 |
EPS (Diluted) | 0.85 | 0.45 | 0.08 | -0.94 | -0.88 | -1.27 |
EPS Growth | 750.46% | 456.62% | - | - | - | - |
Free Cash Flow | 192.66 | 46.27 | 32.22 | -58.1 | -131.6 | 5.14 |
Free Cash Flow Per Share | 2.79 | 0.67 | 0.47 | -0.84 | -1.91 | 0.07 |
Gross Margin | 32.35% | 32.39% | 33.67% | 28.45% | 26.32% | 24.12% |
Operating Margin | 6.73% | 2.86% | -3.31% | -23.07% | -50.26% | -34.37% |
Profit Margin | 11.48% | 5.48% | 1.33% | -19.89% | -23.46% | -21.33% |
Free Cash Flow Margin | 37.68% | 8.23% | 7.46% | -17.82% | -50.66% | 1.25% |
EBITDA | 47.65 | 31.53 | 2.93 | -57.51 | -100.06 | -103.15 |
EBITDA Margin | 9.32% | 5.61% | 0.68% | -17.64% | -38.52% | -25.04% |
D&A For EBITDA | 13.26 | 15.42 | 17.21 | 17.7 | 30.51 | 38.44 |
EBIT | 34.39 | 16.11 | -14.28 | -75.21 | -130.56 | -141.59 |
EBIT Margin | 6.73% | 2.86% | -3.31% | -23.07% | -50.26% | -34.37% |
Effective Tax Rate | 16.60% | 20.30% | 34.14% | - | 121.86% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.