Unifosa Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	243.8	293.68	267.15	353.68	328.99
Revenue Growth (YoY)	-16.98%	9.93%	-24.46%	7.50%	-25.03%
Cost of Revenue	165.84	221.72	223.02	291.02	267.72
Gross Profit	77.97	71.96	44.13	62.66	61.27
Selling, General & Admin	102.07	93.47	84.72	89.01	84.55
Research & Development	46.26	43.33	46.05	45.05	45.87
Operating Expenses	148.33	136.8	130.76	134.06	130.42
Operating Income	-70.36	-64.84	-86.63	-71.4	-69.14
Interest Expense	-3.28	-3.16	-2.2	-0.97	-0.94
Interest & Investment Income	1.12	1.26	1.51	0.79	0.49
Earnings From Equity Investments	-6.07	-12.39	-8.43	-5.31	-8.99
Currency Exchange Gain (Loss)	-	0.62	0.69	5.31	-1.9
Other Non Operating Income (Expenses)	25.26	-4.39	2.27	1.69	3.73
EBT Excluding Unusual Items	-53.34	-82.9	-92.8	-69.89	-76.75
Pretax Income	-53.34	-82.9	-92.8	-69.89	-76.75
Income Tax Expense	-0.02	0.05	0.11	-0.1	13.25
Earnings From Continuing Operations	-53.33	-82.95	-92.91	-69.8	-90
Minority Interest in Earnings	19.59	16.53	25.48	13.74	18.82
Net Income	-33.74	-66.42	-67.43	-56.06	-71.18
Net Income to Common	-33.74	-66.42	-67.43	-56.06	-71.18
Shares Outstanding (Basic)	91	92	92	92	92
Shares Outstanding (Diluted)	91	92	92	92	92
Shares Change (YoY)	-0.49%	-	-	-	-
EPS (Basic)	-0.37	-0.72	-0.74	-0.61	-0.78
EPS (Diluted)	-0.37	-0.72	-0.74	-0.61	-0.78
Free Cash Flow	11.95	-22.07	-58.44	-55.05	-49.39
Free Cash Flow Per Share	0.13	-0.24	-0.64	-0.60	-0.54
Gross Margin	31.98%	24.50%	16.52%	17.72%	18.63%
Operating Margin	-28.86%	-22.08%	-32.43%	-20.19%	-21.02%
Profit Margin	-13.84%	-22.62%	-25.24%	-15.85%	-21.64%
Free Cash Flow Margin	4.90%	-7.52%	-21.88%	-15.57%	-15.01%
EBITDA	-58.23	-56.58	-75.46	-58.31	-56.77
EBITDA Margin	-23.88%	-19.26%	-28.25%	-16.49%	-17.26%
D&A For EBITDA	12.14	8.26	11.17	13.09	12.38
EBIT	-70.36	-64.84	-86.63	-71.4	-69.14
EBIT Margin	-28.86%	-22.08%	-32.43%	-20.19%	-21.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.