Mitake Information Corporation (TPEX: 8284)
Taiwan
· Delayed Price · Currency is TWD 67.00
-0.20 (-0.30%)
Dec 20, 2024, 1:30 PM CST
Mitake Information Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,761 | 2,646 | 2,478 | 2,206 | 1,887 | 1,672 | Upgrade
|
| Revenue Growth (YoY) | 6.50% | 6.80% | 12.33% | 16.88% | 12.84% | 16.26% | Upgrade
|
| Cost of Revenue | 2,139 | 2,075 | 1,887 | 1,696 | 1,414 | 1,218 | Upgrade
|
| Gross Profit | 621.96 | 570.89 | 590.83 | 510.24 | 473.67 | 454.56 | Upgrade
|
| Selling, General & Admin | 172.11 | 172.09 | 152.76 | 138.6 | 149.67 | 119.14 | Upgrade
|
| Research & Development | 184.85 | 166.27 | 159.03 | 141.41 | 161.2 | 123.31 | Upgrade
|
| Operating Expenses | 357.1 | 338.7 | 311.94 | 280.29 | 310.77 | 241.97 | Upgrade
|
| Operating Income | 264.86 | 232.19 | 278.89 | 229.95 | 162.9 | 212.59 | Upgrade
|
| Interest Expense | -0.31 | -0.24 | -0.05 | -0.08 | -0.11 | -0.08 | Upgrade
|
| Interest & Investment Income | 13.12 | 14.26 | 3.68 | 1 | 3.58 | 4.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.35 | -0.07 | 28.64 | -4.09 | -17.55 | -8.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.52 | -0.92 | 1.69 | 2.76 | 3.45 | 3.62 | Upgrade
|
| EBT Excluding Unusual Items | 271.81 | 245.22 | 312.85 | 229.54 | 152.26 | 211.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.07 | -4.45 | 35.35 | - | - | 11.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.06 | - | Upgrade
|
| Pretax Income | 270.74 | 240.77 | 348.2 | 229.54 | 152.2 | 223.75 | Upgrade
|
| Income Tax Expense | 43.19 | 45.56 | 61.55 | 41.24 | 30.28 | 40.58 | Upgrade
|
| Net Income | 227.54 | 195.21 | 286.65 | 188.3 | 121.93 | 183.18 | Upgrade
|
| Net Income to Common | 227.54 | 195.21 | 286.65 | 188.3 | 121.93 | 183.18 | Upgrade
|
| Net Income Growth | 10.51% | -31.90% | 52.23% | 54.44% | -33.44% | 48.00% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 44 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 47 | 47 | 47 | 45 | 42 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.15% | 0.10% | 4.39% | 6.75% | -0.97% | Upgrade
|
| EPS (Basic) | 4.91 | 4.21 | 6.19 | 4.06 | 2.75 | 4.48 | Upgrade
|
| EPS (Diluted) | 4.90 | 4.20 | 6.15 | 4.05 | 2.74 | 4.39 | Upgrade
|
| EPS Growth | 10.83% | -31.71% | 51.85% | 47.81% | -37.59% | 49.32% | Upgrade
|
| Free Cash Flow | 242.14 | 268.37 | 395.68 | 126.42 | 8.3 | 287.29 | Upgrade
|
| Free Cash Flow Per Share | 5.21 | 5.77 | 8.50 | 2.72 | 0.19 | 6.88 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 4.000 | 3.001 | 2.357 | 3.000 | Upgrade
|
| Dividend Growth | -12.50% | -12.50% | 33.28% | 27.32% | -21.43% | 12.36% | Upgrade
|
| Gross Margin | 22.52% | 21.57% | 23.85% | 23.13% | 25.10% | 27.18% | Upgrade
|
| Operating Margin | 9.59% | 8.78% | 11.26% | 10.43% | 8.63% | 12.71% | Upgrade
|
| Profit Margin | 8.24% | 7.38% | 11.57% | 8.54% | 6.46% | 10.95% | Upgrade
|
| Free Cash Flow Margin | 8.77% | 10.14% | 15.97% | 5.73% | 0.44% | 17.18% | Upgrade
|
| EBITDA | 293.33 | 259.29 | 301.27 | 250.75 | 178.75 | 224.4 | Upgrade
|
| EBITDA Margin | 10.62% | 9.80% | 12.16% | 11.37% | 9.47% | 13.42% | Upgrade
|
| D&A For EBITDA | 28.47 | 27.1 | 22.38 | 20.8 | 15.86 | 11.81 | Upgrade
|
| EBIT | 264.86 | 232.19 | 278.89 | 229.95 | 162.9 | 212.59 | Upgrade
|
| EBIT Margin | 9.59% | 8.78% | 11.26% | 10.43% | 8.63% | 12.71% | Upgrade
|
| Effective Tax Rate | 15.95% | 18.92% | 17.68% | 17.97% | 19.89% | 18.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.