Mitake Information Corporation (TPEX:8284)
Taiwan
· Delayed Price · Currency is TWD 68.70
-0.10 (-0.15%)
Apr 2, 2025, 1:12 PM CST
Mitake Information Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 257.45 | 195.21 | 286.65 | 188.3 | 121.93 | Upgrade
|
| Depreciation & Amortization | 33.81 | 32.09 | 25.11 | 24.18 | 19.98 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 0.06 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.79 | 4.45 | -35.35 | - | - | Upgrade
|
| Stock-Based Compensation | - | - | - | - | 4.73 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.22 | 0.34 | 0.16 | 0.28 | -0.1 | Upgrade
|
| Other Operating Activities | 16.31 | -11.59 | 6.24 | 19.4 | -17.48 | Upgrade
|
| Change in Accounts Receivable | 2.18 | -1.82 | 15.75 | -71.76 | -25.86 | Upgrade
|
| Change in Inventory | -0.96 | 4.78 | 1.14 | -10.21 | -0.06 | Upgrade
|
| Change in Accounts Payable | -6.49 | 66.21 | 100.1 | -45.49 | 85.26 | Upgrade
|
| Change in Unearned Revenue | -19.57 | 8.56 | 9.61 | 17.23 | -8.96 | Upgrade
|
| Change in Other Net Operating Assets | -20.15 | -3.1 | 20.19 | 24.38 | -34.96 | Upgrade
|
| Operating Cash Flow | 265.59 | 295.12 | 429.6 | 146.32 | 144.56 | Upgrade
|
| Operating Cash Flow Growth | -10.01% | -31.30% | 193.60% | 1.22% | -50.66% | Upgrade
|
| Capital Expenditures | -55.99 | -26.75 | -33.92 | -19.9 | -136.26 | Upgrade
|
| Cash Acquisitions | -6.25 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.19 | -5.38 | -0.93 | -4.63 | -0.66 | Upgrade
|
| Investment in Securities | -176.94 | 182.67 | 76.01 | -35.34 | -213.56 | Upgrade
|
| Other Investing Activities | 1.09 | 3.56 | -2.08 | -4.44 | 1.09 | Upgrade
|
| Investing Cash Flow | -242.29 | 152.48 | -22.35 | -64.39 | -349.39 | Upgrade
|
| Long-Term Debt Repaid | -6.36 | -4.88 | -2.77 | -3.38 | -4.11 | Upgrade
|
| Net Debt Issued (Repaid) | -6.36 | -4.88 | -2.77 | -3.38 | -4.11 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 287.71 | Upgrade
|
| Common Dividends Paid | -162.2 | -185.37 | -139.03 | -109.23 | -139.03 | Upgrade
|
| Other Financing Activities | 0.45 | - | - | -0.12 | 0.12 | Upgrade
|
| Financing Cash Flow | -168.11 | -190.25 | -141.79 | -112.73 | 144.7 | Upgrade
|
| Net Cash Flow | -144.81 | 257.36 | 265.46 | -30.8 | -60.13 | Upgrade
|
| Free Cash Flow | 209.6 | 268.37 | 395.68 | 126.42 | 8.3 | Upgrade
|
| Free Cash Flow Growth | -21.90% | -32.17% | 212.98% | 1423.90% | -97.11% | Upgrade
|
| Free Cash Flow Margin | 7.52% | 10.14% | 15.97% | 5.73% | 0.44% | Upgrade
|
| Free Cash Flow Per Share | 4.50 | 5.77 | 8.50 | 2.72 | 0.19 | Upgrade
|
| Cash Interest Paid | - | 0.24 | 0.04 | 0.08 | 0.11 | Upgrade
|
| Cash Income Tax Paid | - | 56.91 | 55.31 | 22.23 | 48.57 | Upgrade
|
| Levered Free Cash Flow | 125.06 | 208.11 | 310.66 | 66.96 | -7.66 | Upgrade
|
| Unlevered Free Cash Flow | 125.24 | 208.26 | 310.69 | 67.01 | -7.59 | Upgrade
|
| Change in Net Working Capital | 29.31 | -63.18 | -146.12 | 76.36 | -2.81 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.