Genie Networks Limited (TPEX:8298)
Taiwan · Delayed Price · Currency is TWD 30.00
0.00 (0.00%)
At close: Feb 11, 2026
Genie Networks Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 167.73 | 176.83 | 187.09 | 171.24 | 197.66 | 197.63 | |
Revenue Growth (YoY) | 3.88% | -5.48% | 9.26% | -13.37% | 0.02% | 25.99% |
Cost of Revenue | 17.24 | 17 | 16.81 | 22.73 | 19.45 | 23.76 |
Gross Profit | 150.49 | 159.83 | 170.28 | 148.52 | 178.21 | 173.87 |
Selling, General & Admin | 91.66 | 107.97 | 103.09 | 97.36 | 109.92 | 101.35 |
Research & Development | 54.22 | 53.89 | 53.81 | 52.74 | 55.04 | 58.12 |
Operating Expenses | 146.14 | 161.77 | 156.92 | 149.96 | 165.17 | 159.49 |
Operating Income | 4.35 | -1.94 | 13.36 | -1.45 | 13.04 | 14.38 |
Interest Expense | -0.06 | -0.05 | -0.17 | -0.14 | -0.12 | -0.12 |
Interest & Investment Income | 4.12 | 4.03 | 4.39 | 3.96 | 3.4 | 2.77 |
Currency Exchange Gain (Loss) | -5.22 | 1.99 | -0.8 | 14.37 | 0.22 | -9.93 |
Other Non Operating Income (Expenses) | 0.19 | 0.19 | 0.23 | 0.16 | 5.48 | 2.81 |
EBT Excluding Unusual Items | 3.39 | 4.22 | 17.02 | 16.9 | 22.02 | 9.9 |
Gain (Loss) on Sale of Assets | - | 0.48 | - | - | - | - |
Other Unusual Items | - | 0.16 | - | - | - | 4.58 |
Pretax Income | 3.39 | 4.86 | 17.02 | 16.9 | 22.02 | 14.48 |
Income Tax Expense | -0.71 | 1.91 | 3.05 | 3.92 | 2.1 | 0.57 |
Net Income | 4.09 | 2.95 | 13.97 | 12.98 | 19.92 | 13.91 |
Net Income to Common | 4.09 | 2.95 | 13.97 | 12.98 | 19.92 | 13.91 |
Net Income Growth | - | -78.90% | 7.64% | -34.85% | 43.24% | - |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 25 | 25 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | 0.05% | -0.13% | 0.02% | -0.19% | 0.44% | 1.23% |
EPS (Basic) | 0.16 | 0.11 | 0.54 | 0.51 | 0.78 | 0.55 |
EPS (Diluted) | 0.16 | 0.11 | 0.54 | 0.51 | 0.77 | 0.54 |
EPS Growth | - | -79.63% | 6.65% | -34.24% | 42.59% | - |
Free Cash Flow | 12.93 | -17.55 | 23.4 | 42.64 | 1.72 | 22.74 |
Free Cash Flow Per Share | 0.50 | -0.68 | 0.91 | 1.66 | 0.07 | 0.89 |
Dividend Per Share | 0.200 | 0.200 | 0.500 | 0.500 | - | - |
Dividend Growth | -60.00% | -60.00% | - | - | - | - |
Gross Margin | 89.72% | 90.39% | 91.02% | 86.73% | 90.16% | 87.98% |
Operating Margin | 2.60% | -1.10% | 7.14% | -0.84% | 6.59% | 7.27% |
Profit Margin | 2.44% | 1.67% | 7.47% | 7.58% | 10.08% | 7.04% |
Free Cash Flow Margin | 7.71% | -9.92% | 12.51% | 24.90% | 0.87% | 11.51% |
EBITDA | 6.1 | -0.22 | 15.66 | 1.03 | 16.21 | 18.74 |
EBITDA Margin | 3.64% | -0.12% | 8.37% | 0.60% | 8.20% | 9.48% |
D&A For EBITDA | 1.75 | 1.73 | 2.3 | 2.48 | 3.17 | 4.36 |
EBIT | 4.35 | -1.94 | 13.36 | -1.45 | 13.04 | 14.38 |
EBIT Margin | 2.60% | -1.10% | 7.14% | -0.84% | 6.59% | 7.27% |
Effective Tax Rate | - | 39.38% | 17.93% | 23.20% | 9.52% | 3.93% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.