Sentien Printing Factory Co., Ltd. (TPEX:8410)

Sentien Printing Factory Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,164	1,170	1,180	1,045	1,128	1,251
Revenue Growth (YoY)	1.52%	-0.84%	12.86%	-7.32%	-9.87%	22.74%
Cost of Revenue	748.52	707.7	725.44	854.15	809.06	759.71
Gross Profit	415.87	462	454.19	191.06	318.76	491.58
Selling, General & Admin	182.59	187.62	191.11	208.87	204.86	187.03
Research & Development	54.53	54.55	55.9	52.98	52.36	56.77
Operating Expenses	237.12	242.17	247	261.85	257.22	243.3
Operating Income	178.75	219.82	207.18	-70.79	61.54	248.28
Interest Expense	-2.67	-3.47	-3.06	-1.91	-2.13	-2.45
Interest & Investment Income	32.61	40.23	31.05	9.08	3.09	8.96
Currency Exchange Gain (Loss)	-31.58	85.5	5.73	96.2	-15.79	-50.98
Other Non Operating Income (Expenses)	1.79	0.23	2.79	-6.03	2.06	1.05
EBT Excluding Unusual Items	178.9	342.31	243.69	26.56	48.78	204.86
Gain (Loss) on Sale of Assets	0.56	0.05	-0.43	-0.17	0.38	-0.93
Pretax Income	179.46	342.36	243.26	26.39	49.15	203.92
Income Tax Expense	33.73	66.32	48.1	4.01	7.28	37.43
Net Income	145.73	276.03	195.16	22.37	41.88	166.49
Net Income to Common	145.73	276.03	195.16	22.37	41.88	166.49
Net Income Growth	-18.40%	41.44%	772.28%	-46.57%	-74.85%	93.13%
Shares Outstanding (Basic)	37	37	37	37	37	37
Shares Outstanding (Diluted)	37	37	37	37	37	37
Shares Change (YoY)	0.54%	-0.06%	-0.42%	0.18%	0.12%	-0.19%
EPS (Basic)	3.98	7.54	5.33	0.61	1.14	4.55
EPS (Diluted)	3.94	7.49	5.30	0.60	1.13	4.51
EPS Growth	-18.90%	41.32%	783.33%	-46.90%	-74.94%	93.56%
Free Cash Flow	91.59	137.34	102.27	156.72	147.07	125.7
Free Cash Flow Per Share	2.48	3.73	2.77	4.24	3.98	3.41
Dividend Per Share	3.000	3.000	2.500	0.610	0.600	2.500
Dividend Growth	20.00%	20.00%	309.84%	1.67%	-76.00%	66.67%
Gross Margin	35.72%	39.50%	38.50%	18.28%	28.26%	39.29%
Operating Margin	15.35%	18.79%	17.56%	-6.77%	5.46%	19.84%
Profit Margin	12.52%	23.60%	16.55%	2.14%	3.71%	13.31%
Free Cash Flow Margin	7.87%	11.74%	8.67%	14.99%	13.04%	10.05%
EBITDA	276.7	309.58	294.41	14.95	145.41	333.92
EBITDA Margin	23.76%	26.47%	24.96%	1.43%	12.89%	26.69%
D&A For EBITDA	97.95	89.76	87.23	85.74	83.87	85.64
EBIT	178.75	219.82	207.18	-70.79	61.54	248.28
EBIT Margin	15.35%	18.79%	17.56%	-6.77%	5.46%	19.84%
Effective Tax Rate	18.80%	19.37%	19.77%	15.20%	14.81%	18.36%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.