Sentien Printing Factory Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,120	1,170	1,180	1,045	1,128
Revenue Growth (YoY)	-4.28%	-0.84%	12.86%	-7.32%	-9.87%
Cost of Revenue	728.63	705.71	725.44	854.15	809.06
Gross Profit	391.02	463.99	454.19	191.06	318.76
Selling, General & Admin	177.77	188.94	191.11	208.87	204.86
Research & Development	53.12	55.23	55.9	52.98	52.36
Operating Expenses	230.89	244.17	247	261.85	257.22
Operating Income	160.13	219.82	207.18	-70.79	61.54
Interest Expense	-3.47	-4.5	-3.06	-1.91	-2.13
Interest & Investment Income	30.26	40.23	31.05	9.08	3.09
Currency Exchange Gain (Loss)	-44.16	85.5	5.73	96.2	-15.79
Other Non Operating Income (Expenses)	3.54	1.26	2.79	-6.03	2.06
EBT Excluding Unusual Items	146.3	342.31	243.69	26.56	48.78
Gain (Loss) on Sale of Assets	0.68	0.05	-0.43	-0.17	0.38
Pretax Income	146.98	342.36	243.26	26.39	49.15
Income Tax Expense	27.2	66.32	48.1	4.01	7.28
Net Income	119.79	276.03	195.16	22.37	41.88
Net Income to Common	119.79	276.03	195.16	22.37	41.88
Net Income Growth	-56.61%	41.44%	772.28%	-46.57%	-74.85%
Shares Outstanding (Basic)	37	37	37	37	37
Shares Outstanding (Diluted)	37	37	37	37	37
Shares Change (YoY)	0.53%	-0.06%	-0.42%	0.18%	0.12%
EPS (Basic)	3.27	7.54	5.33	0.61	1.14
EPS (Diluted)	3.24	7.49	5.30	0.60	1.13
EPS Growth	-56.74%	41.32%	783.33%	-46.90%	-74.94%
Free Cash Flow	100.12	137.34	102.27	156.72	147.07
Free Cash Flow Per Share	2.70	3.73	2.77	4.24	3.98
Dividend Per Share	-	3.000	2.500	0.610	0.600
Dividend Growth	-	20.00%	309.84%	1.67%	-76.00%
Gross Margin	34.92%	39.67%	38.50%	18.28%	28.26%
Operating Margin	14.30%	18.79%	17.56%	-6.77%	5.46%
Profit Margin	10.70%	23.60%	16.55%	2.14%	3.71%
Free Cash Flow Margin	8.94%	11.74%	8.67%	14.99%	13.04%
EBITDA	257.66	309.58	294.41	14.95	145.41
EBITDA Margin	23.01%	26.47%	24.96%	1.43%	12.89%
D&A For EBITDA	97.53	89.76	87.23	85.74	83.87
EBIT	160.13	219.82	207.18	-70.79	61.54
EBIT Margin	14.30%	18.79%	17.56%	-6.77%	5.46%
Effective Tax Rate	18.50%	19.37%	19.77%	15.20%	14.81%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.