O-TA Precision Industry Co., Ltd. (TPEX: 8924)
83.10
-2.30 (-2.69%)
Sep 10, 2024, 1:30 PM CST
O-TA Precision Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 4,508 | 4,368 | 7,700 | 7,880 | 3,867 | 3,485 | Upgrade
|
Other Revenue | - | - | - | - | 65.74 | 73.64 | Upgrade
|
Revenue | 4,508 | 4,368 | 7,700 | 7,880 | 3,933 | 3,558 | Upgrade
|
Revenue Growth (YoY) | -26.01% | -43.28% | -2.28% | 100.35% | 10.53% | -4.92% | Upgrade
|
Cost of Revenue | 3,781 | 3,644 | 5,479 | 5,393 | 2,909 | 2,733 | Upgrade
|
Gross Profit | 726.71 | 724.09 | 2,221 | 2,488 | 1,024 | 825.49 | Upgrade
|
Selling, General & Admin | 316.03 | 314.06 | 409.52 | 479.2 | 303.82 | 313.83 | Upgrade
|
Research & Development | 25.14 | 25.9 | 32.45 | 23.06 | 23.64 | 23.56 | Upgrade
|
Operating Expenses | 321.46 | 341.82 | 442.44 | 489.54 | 341.38 | 338.08 | Upgrade
|
Operating Income | 405.25 | 382.27 | 1,778 | 1,998 | 682.33 | 487.41 | Upgrade
|
Interest Expense | -10.57 | -11.19 | -8.72 | -9 | -10.25 | -11.31 | Upgrade
|
Interest & Investment Income | 120.13 | 113.39 | 32.76 | 5.19 | 12.18 | 27.66 | Upgrade
|
Currency Exchange Gain (Loss) | -0.45 | 42.41 | 134.98 | -40.35 | -67.09 | -0.05 | Upgrade
|
Other Non Operating Income (Expenses) | 20.53 | 15.37 | 61.8 | 31.17 | 56.8 | 19.23 | Upgrade
|
EBT Excluding Unusual Items | 534.89 | 542.25 | 1,999 | 1,985 | 673.96 | 522.94 | Upgrade
|
Gain (Loss) on Sale of Assets | 1.81 | 0.34 | -1.51 | -4.64 | 0.59 | -3.87 | Upgrade
|
Other Unusual Items | - | - | - | 2.36 | 7.25 | - | Upgrade
|
Pretax Income | 536.7 | 542.59 | 1,998 | 1,983 | 681.8 | 519.07 | Upgrade
|
Income Tax Expense | 104.18 | 136.07 | 204.66 | 292.58 | 67.63 | 31.73 | Upgrade
|
Earnings From Continuing Operations | 432.52 | 406.52 | 1,793 | 1,690 | 614.17 | 487.33 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | -3.72 | -136.36 | -0.85 | Upgrade
|
Net Income to Company | 432.52 | 406.52 | 1,793 | 1,686 | 477.81 | 486.49 | Upgrade
|
Minority Interest in Earnings | - | - | - | 1.82 | 66.82 | 0.5 | Upgrade
|
Net Income | 432.52 | 406.52 | 1,793 | 1,688 | 544.63 | 486.98 | Upgrade
|
Net Income to Common | 432.52 | 406.52 | 1,793 | 1,688 | 544.63 | 486.98 | Upgrade
|
Net Income Growth | -62.49% | -77.33% | 6.21% | 209.99% | 11.84% | 1489.48% | Upgrade
|
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
Shares Outstanding (Diluted) | 84 | 84 | 85 | 85 | 85 | 85 | Upgrade
|
Shares Change (YoY) | -0.67% | -0.92% | -0.49% | 1.04% | -0.05% | -16.04% | Upgrade
|
EPS (Basic) | 5.16 | 4.85 | 21.40 | 20.15 | 6.50 | 5.81 | Upgrade
|
EPS (Diluted) | 5.14 | 4.83 | 21.10 | 19.77 | 6.44 | 5.76 | Upgrade
|
EPS Growth | -62.23% | -77.11% | 6.73% | 206.99% | 11.81% | 1820.00% | Upgrade
|
Free Cash Flow | 425.67 | 826.42 | 1,933 | 1,027 | 531.18 | 335.2 | Upgrade
|
Free Cash Flow Per Share | 5.05 | 9.81 | 22.74 | 12.02 | 6.28 | 3.96 | Upgrade
|
Dividend Per Share | 4.300 | 4.300 | 12.850 | 13.700 | 5.000 | - | Upgrade
|
Dividend Growth | -66.54% | -66.54% | -6.20% | 174.00% | - | - | Upgrade
|
Gross Margin | 16.12% | 16.58% | 28.84% | 31.57% | 26.03% | 23.20% | Upgrade
|
Operating Margin | 8.99% | 8.75% | 23.10% | 25.36% | 17.35% | 13.70% | Upgrade
|
Profit Margin | 9.60% | 9.31% | 23.29% | 21.42% | 13.85% | 13.69% | Upgrade
|
Free Cash Flow Margin | 9.44% | 18.92% | 25.10% | 13.03% | 13.51% | 9.42% | Upgrade
|
EBITDA | 523.7 | 504.13 | 1,894 | 2,092 | 768.6 | 583.6 | Upgrade
|
EBITDA Margin | 11.62% | 11.54% | 24.59% | 26.55% | 19.54% | 16.40% | Upgrade
|
D&A For EBITDA | 118.45 | 121.86 | 115.01 | 94.36 | 86.27 | 96.18 | Upgrade
|
EBIT | 405.25 | 382.27 | 1,778 | 1,998 | 682.33 | 487.41 | Upgrade
|
EBIT Margin | 8.99% | 8.75% | 23.10% | 25.36% | 17.35% | 13.70% | Upgrade
|
Effective Tax Rate | 19.41% | 25.08% | 10.24% | 14.76% | 9.92% | 6.11% | Upgrade
|
Revenue as Reported | - | - | - | - | 3,933 | 3,558 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.