Fu Burg Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	832	1,275	1,022	1,032	1,118	1,098
Market Cap Growth	-32.86%	24.75%	-0.98%	-7.69%	1.84%	-9.21%
Enterprise Value	425	874	669	664	691	728
Last Close Price	16.45	25.20	20.20	20.40	22.10	21.23
PE Ratio	-	26.41	-	-	-	42.97
PS Ratio	1.15	1.65	1.49	1.48	1.27	0.94
PB Ratio	0.97	1.36	1.24	1.24	1.26	1.10
P/TBV Ratio	1.03	1.43	1.30	1.31	1.35	1.18
P/FCF Ratio	-	31.14	50.62	-	-	6.86
P/OCF Ratio	-	29.05	44.33	-	-	6.54
EV/Sales Ratio	0.59	1.13	0.97	0.95	0.79	0.63
EV/EBITDA Ratio	-	-	-	-	-	11.25
EV/EBIT Ratio	-	-	-	-	-	19.65
EV/FCF Ratio	-15.46	21.35	33.16	-	-	4.55
Debt / Equity Ratio	0.25	0.21	0.25	0.21	0.20	0.20
Debt / EBITDA Ratio	-	389.49	-	-	-	2.90
Debt / FCF Ratio	-	4.90	10.24	-	-	1.24
Net Debt / Equity Ratio	-0.52	-0.47	-0.47	-0.46	-0.48	-0.57
Net Debt / EBITDA Ratio	11.79	134.28	7.81	4.91	8.58	-8.86
Net Debt / FCF Ratio	16.15	-10.85	-19.18	6.41	14.27	-3.58
Asset Turnover	0.55	0.60	0.57	0.56	0.63	0.79
Inventory Turnover	6.47	6.57	5.30	4.92	5.55	6.19
Quick Ratio	2.60	2.60	2.41	2.46	2.55	2.53
Current Ratio	2.99	3.08	2.79	3.03	3.00	3.05
Return on Equity (ROE)	-3.68%	6.15%	-3.64%	-8.76%	-7.89%	1.93%
Return on Assets (ROA)	-2.12%	-0.53%	-3.11%	-4.83%	-3.25%	1.56%
Return on Invested Capital (ROIC)	-10.39%	-1.81%	-13.55%	-21.29%	-16.46%	2.50%
Return on Capital Employed (ROCE)	-4.60%	-1.00%	-6.50%	-10.40%	-7.30%	3.30%
Earnings Yield	-3.52%	3.79%	-2.26%	-6.25%	-5.98%	2.33%
FCF Yield	-3.30%	3.21%	1.98%	-5.74%	-2.68%	14.58%
Dividend Yield	-	-	-	-	-	2.17%
Payout Ratio	-	-	-	-	-	99.01%
Buyback Yield / Dilution	-	-	-	-	0.09%	-0.02%
Total Shareholder Return	-	-	-	-	0.09%	2.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.