CKM Applied Materials Corp. (TPEX: 8930)
Taiwan
· Delayed Price · Currency is TWD 34.85
+0.10 (0.29%)
Dec 17, 2024, 1:30 PM CST
CKM Applied Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,568 | 1,527 | 1,311 | 1,233 | 952.76 | 1,060 | Upgrade
|
| Revenue Growth (YoY) | 7.50% | 16.44% | 6.37% | 29.40% | -10.15% | -6.91% | Upgrade
|
| Cost of Revenue | 1,144 | 1,077 | 998.39 | 985.77 | 764.16 | 857.1 | Upgrade
|
| Gross Profit | 423.97 | 449.99 | 313.04 | 247.08 | 188.61 | 203.24 | Upgrade
|
| Selling, General & Admin | 133.64 | 127.93 | 124.31 | 105.21 | 90.48 | 96.28 | Upgrade
|
| Research & Development | 20.02 | 18.9 | 15.25 | 13.81 | 12.79 | 12.85 | Upgrade
|
| Other Operating Expenses | 2.79 | 2.79 | - | - | - | - | Upgrade
|
| Operating Expenses | 155.83 | 149.55 | 140.76 | 119.83 | 103.01 | 111.11 | Upgrade
|
| Operating Income | 268.14 | 300.44 | 172.28 | 127.25 | 85.6 | 92.14 | Upgrade
|
| Interest Expense | -8.99 | -10.95 | -9.66 | -8.2 | -5.9 | -4.48 | Upgrade
|
| Interest & Investment Income | 26.6 | 28.22 | 8.97 | 1.83 | 8.35 | 17.65 | Upgrade
|
| Earnings From Equity Investments | - | - | -1.91 | -5.09 | -0.28 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.68 | 0.79 | 50.99 | -16.11 | -28.28 | -22.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.96 | 2.96 | 0.67 | 1.6 | 0.05 | 0.87 | Upgrade
|
| EBT Excluding Unusual Items | 287.03 | 321.45 | 221.35 | 101.27 | 59.54 | 83.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.72 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | - | 0.14 | 0.48 | - | 0.1 | Upgrade
|
| Pretax Income | 287.05 | 321.45 | 218.76 | 101.75 | 59.54 | 83.84 | Upgrade
|
| Income Tax Expense | 56.94 | 66.07 | 45.16 | 21.88 | 34.59 | 18.24 | Upgrade
|
| Earnings From Continuing Operations | 230.11 | 255.39 | 173.6 | 79.87 | 24.95 | 65.61 | Upgrade
|
| Net Income | 230.11 | 255.39 | 173.6 | 79.87 | 24.95 | 65.61 | Upgrade
|
| Net Income to Common | 230.11 | 255.39 | 173.6 | 79.87 | 24.95 | 65.61 | Upgrade
|
| Net Income Growth | -4.71% | 47.11% | 117.35% | 220.08% | -61.96% | 14.65% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 80 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 82 | 80 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | -0.07% | 0.26% | 2.52% | 1.77% | 0.01% | -2.48% | Upgrade
|
| EPS (Basic) | 2.81 | 3.12 | 2.13 | 1.00 | 0.32 | 0.84 | Upgrade
|
| EPS (Diluted) | 2.80 | 3.11 | 2.12 | 1.00 | 0.32 | 0.84 | Upgrade
|
| EPS Growth | -4.75% | 46.70% | 112.00% | 212.90% | -61.95% | 18.31% | Upgrade
|
| Free Cash Flow | 160.35 | 249.82 | 218.41 | -192.6 | -149.61 | -19.56 | Upgrade
|
| Free Cash Flow Per Share | 1.95 | 3.04 | 2.66 | -2.41 | -1.90 | -0.25 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 1.000 | 0.800 | 0.500 | 0.600 | Upgrade
|
| Dividend Growth | 150.00% | 150.00% | 25.00% | 60.00% | -16.67% | 0% | Upgrade
|
| Gross Margin | 27.05% | 29.47% | 23.87% | 20.04% | 19.80% | 19.17% | Upgrade
|
| Operating Margin | 17.11% | 19.67% | 13.14% | 10.32% | 8.98% | 8.69% | Upgrade
|
| Profit Margin | 14.68% | 16.72% | 13.24% | 6.48% | 2.62% | 6.19% | Upgrade
|
| Free Cash Flow Margin | 10.23% | 16.36% | 16.65% | -15.62% | -15.70% | -1.84% | Upgrade
|
| EBITDA | 301.95 | 331.96 | 202.35 | 147.14 | 99.71 | 106.11 | Upgrade
|
| EBITDA Margin | 19.26% | 21.74% | 15.43% | 11.93% | 10.47% | 10.01% | Upgrade
|
| D&A For EBITDA | 33.81 | 31.52 | 30.07 | 19.89 | 14.11 | 13.97 | Upgrade
|
| EBIT | 268.14 | 300.44 | 172.28 | 127.25 | 85.6 | 92.14 | Upgrade
|
| EBIT Margin | 17.11% | 19.67% | 13.14% | 10.32% | 8.98% | 8.69% | Upgrade
|
| Effective Tax Rate | 19.84% | 20.55% | 20.64% | 21.50% | 58.09% | 21.75% | Upgrade
|
| Revenue as Reported | 1,527 | 1,527 | 1,311 | 1,233 | 952.76 | 1,060 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.