Kuo Toong International Co., Ltd. (TPEX: 8936)
Taiwan
· Delayed Price · Currency is TWD 49.90
-0.10 (-0.20%)
Dec 20, 2024, 12:42 PM CST
Kuo Toong International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,149 | 4,132 | 3,792 | 4,621 | 3,708 | 3,826 | Upgrade
|
| Revenue Growth (YoY) | 39.97% | 8.98% | -17.95% | 24.61% | -3.07% | -21.51% | Upgrade
|
| Cost of Revenue | 3,718 | 2,563 | 2,687 | 3,553 | 2,867 | 3,124 | Upgrade
|
| Gross Profit | 1,431 | 1,569 | 1,105 | 1,068 | 841.65 | 702.03 | Upgrade
|
| Selling, General & Admin | 205.36 | 207.48 | 281.74 | 413.4 | 424.99 | 278.41 | Upgrade
|
| Research & Development | 25.53 | 30.67 | 29.83 | 21.01 | 17.36 | 14.54 | Upgrade
|
| Operating Expenses | 230.89 | 238.26 | 304.6 | 472.66 | 474.84 | 333.02 | Upgrade
|
| Operating Income | 1,200 | 1,331 | 800.18 | 595.81 | 366.82 | 369.01 | Upgrade
|
| Interest Expense | -13.33 | -17.06 | -59.19 | -98.19 | -85.86 | -84.23 | Upgrade
|
| Interest & Investment Income | 14.66 | 10.92 | 6.47 | 15.36 | 17.39 | 20.31 | Upgrade
|
| Earnings From Equity Investments | - | - | -128.75 | 0.2 | 0.08 | -1.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.91 | -1.51 | -31.24 | 11.63 | 32.73 | 3.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.12 | 4.9 | -11.68 | 5.54 | -17.38 | -1.36 | Upgrade
|
| EBT Excluding Unusual Items | 1,212 | 1,328 | 575.79 | 530.34 | 313.78 | 306.01 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -34.02 | -13.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 109.85 | - | 233.34 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.62 | -1.69 | -1.8 | -30.47 | -5.32 | 0.1 | Upgrade
|
| Asset Writedown | -222.3 | -222.3 | -2.48 | -8.71 | -57.18 | - | Upgrade
|
| Other Unusual Items | - | - | 26.25 | - | - | - | Upgrade
|
| Pretax Income | 1,101 | 1,104 | 831.1 | 491.16 | 217.26 | 293.05 | Upgrade
|
| Income Tax Expense | 246.39 | 290.09 | 209.1 | 164.13 | 102.44 | 39.01 | Upgrade
|
| Earnings From Continuing Operations | 854.12 | 813.75 | 622 | 327.04 | 114.83 | 254.04 | Upgrade
|
| Minority Interest in Earnings | -74.99 | -99.88 | 3.14 | 121.33 | 10.25 | -61.56 | Upgrade
|
| Net Income | 779.13 | 713.87 | 625.15 | 448.37 | 125.07 | 192.48 | Upgrade
|
| Net Income to Common | 779.13 | 713.87 | 625.15 | 448.37 | 125.07 | 192.48 | Upgrade
|
| Net Income Growth | 12.86% | 14.19% | 39.43% | 258.49% | -35.02% | -15.42% | Upgrade
|
| Shares Outstanding (Basic) | 248 | 248 | 248 | 248 | 249 | 237 | Upgrade
|
| Shares Outstanding (Diluted) | 249 | 249 | 249 | 249 | 249 | 237 | Upgrade
|
| Shares Change (YoY) | -0.20% | 0.03% | 0.20% | 0.00% | 4.88% | 3.26% | Upgrade
|
| EPS (Basic) | 3.14 | 2.88 | 2.52 | 1.81 | 0.50 | 0.81 | Upgrade
|
| EPS (Diluted) | 3.12 | 2.86 | 2.51 | 1.80 | 0.50 | 0.81 | Upgrade
|
| EPS Growth | 12.65% | 13.94% | 39.44% | 260.00% | -38.27% | -18.29% | Upgrade
|
| Free Cash Flow | 41.28 | 833.35 | 311 | 31.37 | -192.09 | -352.4 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 3.34 | 1.25 | 0.13 | -0.77 | -1.49 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.000 | 0.500 | 0.250 | 0.230 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 100.00% | 100.00% | 8.70% | 133.27% | Upgrade
|
| Gross Margin | 27.79% | 37.97% | 29.14% | 23.12% | 22.70% | 18.35% | Upgrade
|
| Operating Margin | 23.31% | 32.20% | 21.10% | 12.89% | 9.89% | 9.65% | Upgrade
|
| Profit Margin | 15.13% | 17.28% | 16.49% | 9.70% | 3.37% | 5.03% | Upgrade
|
| Free Cash Flow Margin | 0.80% | 20.17% | 8.20% | 0.68% | -5.18% | -9.21% | Upgrade
|
| EBITDA | 1,336 | 1,454 | 918.91 | 789.94 | 553.08 | 570.39 | Upgrade
|
| EBITDA Margin | 25.94% | 35.20% | 24.23% | 17.09% | 14.91% | 14.91% | Upgrade
|
| D&A For EBITDA | 135.74 | 123.91 | 118.73 | 194.13 | 186.27 | 201.38 | Upgrade
|
| EBIT | 1,200 | 1,331 | 800.18 | 595.81 | 366.82 | 369.01 | Upgrade
|
| EBIT Margin | 23.31% | 32.20% | 21.10% | 12.89% | 9.89% | 9.65% | Upgrade
|
| Effective Tax Rate | 22.39% | 26.28% | 25.16% | 33.42% | 47.15% | 13.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.