Kuo Toong International Co., Ltd. (TPEX: 8936)
Taiwan
· Delayed Price · Currency is TWD 49.90
-0.10 (-0.20%)
Dec 20, 2024, 12:42 PM CST
Kuo Toong International Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 779.13 | 713.87 | 625.15 | 448.37 | 125.07 | 192.48 | Upgrade
|
| Depreciation & Amortization | 142.28 | 128.53 | 120.43 | 197.14 | 189.98 | 205.28 | Upgrade
|
| Other Amortization | 0.5 | 0.36 | 0.25 | 0.36 | 0.79 | 0.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.62 | 1.69 | 1.8 | 30.47 | 4.98 | -0.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.5 | 2.5 | 2.48 | 8.71 | 91.2 | 13.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | 109.95 | 219.81 | -233.34 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 128.75 | -0.2 | -0.08 | 1.57 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | - | 2.52 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.11 | -6.97 | 38.25 | 32.49 | 40.08 | Upgrade
|
| Other Operating Activities | -115.51 | 153.82 | 21.99 | -8.59 | 5.64 | 105.92 | Upgrade
|
| Change in Accounts Receivable | -707.02 | -425.84 | -530.68 | -123.61 | -350.26 | -539.47 | Upgrade
|
| Change in Inventory | -51.23 | -32.21 | -103.48 | -190.76 | -130.55 | 186.1 | Upgrade
|
| Change in Accounts Payable | 118.76 | 221.85 | 177.76 | -36.78 | -26.82 | -280.93 | Upgrade
|
| Change in Unearned Revenue | 138.23 | 10.92 | -1.54 | -34.65 | -70.22 | -199.09 | Upgrade
|
| Change in Other Net Operating Assets | -200.34 | -55.16 | 151.88 | -223.75 | 51.15 | -63.22 | Upgrade
|
| Operating Cash Flow | 216.63 | 940.24 | 354.47 | 104.95 | -76.64 | -335.38 | Upgrade
|
| Operating Cash Flow Growth | -54.23% | 165.26% | 237.74% | - | - | - | Upgrade
|
| Capital Expenditures | -175.36 | -106.9 | -43.47 | -73.58 | -115.46 | -17.03 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.44 | - | 0.14 | 5.45 | 2.36 | 0.25 | Upgrade
|
| Divestitures | - | - | -176.02 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.1 | -1.71 | - | -0.14 | - | - | Upgrade
|
| Investment in Securities | 48.07 | -172.79 | -27.73 | 67.58 | -308.76 | 211.26 | Upgrade
|
| Other Investing Activities | 38.46 | 55.01 | 19.72 | -157.75 | 157.51 | -75.94 | Upgrade
|
| Investing Cash Flow | -86.48 | -226.39 | -227.36 | -158.43 | -264.34 | 118.54 | Upgrade
|
| Short-Term Debt Issued | - | 693.03 | 1,386 | 1,777 | 2,082 | 2,326 | Upgrade
|
| Long-Term Debt Issued | - | 423.5 | 1,453 | 1,670 | 950.98 | 779.19 | Upgrade
|
| Total Debt Issued | 1,807 | 1,117 | 2,839 | 3,447 | 3,033 | 3,105 | Upgrade
|
| Short-Term Debt Repaid | - | -831.51 | -2,016 | -1,904 | -2,339 | -2,560 | Upgrade
|
| Long-Term Debt Repaid | - | -521.4 | -597.33 | -1,203 | -580.3 | -520.94 | Upgrade
|
| Total Debt Repaid | -1,151 | -1,353 | -2,614 | -3,107 | -2,919 | -3,081 | Upgrade
|
| Net Debt Issued (Repaid) | 655.42 | -236.38 | 225.26 | 340.41 | 114.36 | 24.53 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 368.25 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -19.82 | - | Upgrade
|
| Common Dividends Paid | -253.75 | -248.08 | -124.04 | -62.02 | -57.32 | -69.23 | Upgrade
|
| Other Financing Activities | - | - | - | - | 137.02 | 123.93 | Upgrade
|
| Financing Cash Flow | 401.67 | -484.46 | 101.22 | 278.39 | 174.25 | 447.48 | Upgrade
|
| Foreign Exchange Rate Adjustments | -5.36 | 0.01 | 41.37 | -15.03 | 22.49 | -19.86 | Upgrade
|
| Net Cash Flow | 526.46 | 229.4 | 269.7 | 209.88 | -144.24 | 210.79 | Upgrade
|
| Free Cash Flow | 41.28 | 833.35 | 311 | 31.37 | -192.09 | -352.4 | Upgrade
|
| Free Cash Flow Growth | -90.19% | 167.96% | 891.35% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.80% | 20.17% | 8.20% | 0.68% | -5.18% | -9.21% | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 3.34 | 1.25 | 0.13 | -0.77 | -1.49 | Upgrade
|
| Cash Interest Paid | 85.99 | 87.54 | 106.05 | 125.3 | 110.49 | 120.47 | Upgrade
|
| Cash Income Tax Paid | 364.23 | 169.92 | 140.65 | 14.74 | 45.07 | -44.92 | Upgrade
|
| Levered Free Cash Flow | 845.03 | 628.18 | 1,978 | -385.4 | -522.03 | 1,056 | Upgrade
|
| Unlevered Free Cash Flow | 853.36 | 638.84 | 2,015 | -324.03 | -468.37 | 1,109 | Upgrade
|
| Change in Net Working Capital | -136.04 | 213.04 | -1,438 | 820.19 | 772.95 | -686.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.