Kuo Toong International Co., Ltd. (TPEX:8936)
Taiwan
· Delayed Price · Currency is TWD 52.90
-0.70 (-1.31%)
Jun 20, 2025, 2:31 PM CST
Kuo Toong International Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 845.54 | 837.21 | 713.87 | 625.15 | 448.37 | 125.07 | Upgrade
|
| Depreciation & Amortization | 149.32 | 145 | 128.53 | 120.43 | 197.14 | 189.98 | Upgrade
|
| Other Amortization | 0.68 | 0.68 | 0.36 | 0.25 | 0.36 | 0.79 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.12 | -2.12 | 1.69 | 1.8 | 30.47 | 4.98 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 2.5 | 2.48 | 8.71 | 91.2 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 219.81 | -233.34 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 128.75 | -0.2 | -0.08 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.11 | -6.97 | 38.25 | 32.49 | Upgrade
|
| Other Operating Activities | -138.83 | -140.7 | 153.82 | 21.99 | -8.59 | 5.64 | Upgrade
|
| Change in Accounts Receivable | -435.12 | -661.96 | -425.84 | -530.68 | -123.61 | -350.26 | Upgrade
|
| Change in Inventory | 58.8 | -24.4 | -32.21 | -103.48 | -190.76 | -130.55 | Upgrade
|
| Change in Accounts Payable | -133.07 | -20.86 | 221.85 | 177.76 | -36.78 | -26.82 | Upgrade
|
| Change in Unearned Revenue | 221.96 | 316.88 | 10.92 | -1.54 | -34.65 | -70.22 | Upgrade
|
| Change in Other Net Operating Assets | -288.36 | -235.65 | -55.16 | 151.88 | -223.75 | 51.15 | Upgrade
|
| Operating Cash Flow | 278.79 | 214.07 | 940.24 | 354.47 | 104.95 | -76.64 | Upgrade
|
| Operating Cash Flow Growth | -69.19% | -77.23% | 165.26% | 237.74% | - | - | Upgrade
|
| Capital Expenditures | -359.4 | -170.42 | -106.9 | -43.47 | -73.58 | -115.46 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.11 | 9.07 | - | 0.14 | 5.45 | 2.36 | Upgrade
|
| Divestitures | - | - | - | -176.02 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.11 | -0.11 | -1.71 | - | -0.14 | - | Upgrade
|
| Investment in Securities | -580.84 | -553.46 | -172.79 | -27.73 | 67.58 | -308.76 | Upgrade
|
| Other Investing Activities | 5.91 | 28.15 | 55.01 | 19.72 | -157.75 | 157.51 | Upgrade
|
| Investing Cash Flow | -925.33 | -686.76 | -226.39 | -227.36 | -158.43 | -264.34 | Upgrade
|
| Short-Term Debt Issued | - | 1,350 | 693.03 | 1,386 | 1,777 | 2,082 | Upgrade
|
| Long-Term Debt Issued | - | 963.9 | 423.5 | 1,453 | 1,670 | 950.98 | Upgrade
|
| Total Debt Issued | 3,049 | 2,314 | 1,117 | 2,839 | 3,447 | 3,033 | Upgrade
|
| Short-Term Debt Repaid | - | -867.94 | -831.51 | -2,016 | -1,904 | -2,339 | Upgrade
|
| Long-Term Debt Repaid | - | -827.78 | -521.4 | -597.33 | -1,203 | -580.3 | Upgrade
|
| Total Debt Repaid | -2,387 | -1,696 | -1,353 | -2,614 | -3,107 | -2,919 | Upgrade
|
| Net Debt Issued (Repaid) | 662.49 | 617.96 | -236.38 | 225.26 | 340.41 | 114.36 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -19.82 | Upgrade
|
| Common Dividends Paid | -372.12 | -372.12 | -248.08 | -124.04 | -62.02 | -57.32 | Upgrade
|
| Other Financing Activities | -18 | - | - | - | - | 137.02 | Upgrade
|
| Financing Cash Flow | 272.38 | 245.85 | -484.46 | 101.22 | 278.39 | 174.25 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.13 | -9.03 | 0.01 | 41.37 | -15.03 | 22.49 | Upgrade
|
| Net Cash Flow | -374.29 | -235.88 | 229.4 | 269.7 | 209.88 | -144.24 | Upgrade
|
| Free Cash Flow | -80.6 | 43.65 | 833.35 | 311 | 31.37 | -192.09 | Upgrade
|
| Free Cash Flow Growth | - | -94.76% | 167.96% | 891.35% | - | - | Upgrade
|
| Free Cash Flow Margin | -1.48% | 0.83% | 20.17% | 8.20% | 0.68% | -5.18% | Upgrade
|
| Free Cash Flow Per Share | -0.32 | 0.17 | 3.34 | 1.25 | 0.13 | -0.77 | Upgrade
|
| Cash Interest Paid | 94.06 | 90.17 | 87.54 | 106.05 | 125.3 | 110.49 | Upgrade
|
| Cash Income Tax Paid | 362.52 | 360.94 | 169.92 | 140.65 | 14.74 | 45.07 | Upgrade
|
| Levered Free Cash Flow | -483.92 | 545.98 | 628.18 | 1,978 | -385.4 | -522.03 | Upgrade
|
| Unlevered Free Cash Flow | -469.12 | 556.8 | 638.84 | 2,015 | -324.03 | -468.37 | Upgrade
|
| Change in Net Working Capital | 957.88 | 104.29 | 213.04 | -1,438 | 820.19 | 772.95 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.