AbraSilver Resource Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	16.37	7.65	6.3	6.28	5.29
Exploration Expenses	42.25	20.35	23.21	24.57	13.11
Total Operating Expenses	58.61	28	29.51	30.85	18.4
Operating Income	-58.61	-28	-29.51	-30.85	-18.4
Other Non-Operating Income (Expense)	0.68	-	-	-	-
Total Non-Operating Income (Expense)	0.99	2.92	10.71	9.95	-0.44
Pretax Income	-57.63	-25.08	-18.79	-20.9	-18.84
Net Income	-57.63	-25.08	-18.79	-20.9	-18.84
Earnings From Discontinued Operations	-0.01	-0.02	-	-	-
Net Income to Common	-57.63	-25.08	-18.79	-20.9	-18.84
Shares Outstanding (Basic)	151	122	111	98	89
Shares Outstanding (Diluted)	151	122	111	98	89
Shares Change (YoY)	24.19%	10.22%	12.97%	9.91%	41.62%
EPS (Basic)	0.38	0.21	0.17	0.20	0.20
EPS (Diluted)	0.38	0.21	0.17	0.20	0.20
EPS Growth	80.95%	23.53%	-15.00%	-	100.00%
Shares Outstanding	151.4	121.92	113.27	104.94	95
Free Cash Flow	-44.31	-23.48	-27.65	-25.72	-14.95
Free Cash Flow Per Share	-0.29	-0.19	-0.25	-0.26	-0.17
EBITDA	-58.54	-27.98	-29.49	-30.84	-18.37
EBIT	-58.61	-28	-29.51	-30.85	-18.4

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.