Air Canada (TSX:AC)
16.84
-0.38 (-2.21%)
Feb 21, 2025, 4:00 PM EST
Air Canada Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 1,720 | 2,276 | -1,700 | -3,602 | -4,647 | Upgrade
|
Depreciation & Amortization | 1,668 | 1,585 | 1,526 | 1,518 | 1,727 | Upgrade
|
Other Amortization | 116 | 107 | 106 | 84 | 108 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | -18 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 4 | 38 | 315 | Upgrade
|
Loss (Gain) From Sale of Investments | -17 | -45 | 86 | 36 | 28 | Upgrade
|
Other Operating Activities | 37 | -370 | 737 | 80 | 424 | Upgrade
|
Change in Other Net Operating Assets | 406 | 767 | 1,609 | 344 | -290 | Upgrade
|
Operating Cash Flow | 3,930 | 4,320 | 2,368 | -1,502 | -2,353 | Upgrade
|
Operating Cash Flow Growth | -9.03% | 82.43% | - | - | - | Upgrade
|
Capital Expenditures | -2,636 | -1,564 | -1,572 | -1,073 | -1,202 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 36 | 19 | 12 | Upgrade
|
Investment in Securities | 1,274 | -245 | -959 | -862 | -63 | Upgrade
|
Other Investing Activities | -1 | -18 | -3 | 47 | 520 | Upgrade
|
Investing Cash Flow | -1,363 | -1,827 | -2,498 | -1,869 | -733 | Upgrade
|
Long-Term Debt Issued | 1,590 | 84 | 202 | 8,171 | 6,262 | Upgrade
|
Long-Term Debt Repaid | -3,956 | -2,452 | -1,814 | -4,510 | -2,719 | Upgrade
|
Net Debt Issued (Repaid) | -2,366 | -2,368 | -1,612 | 3,661 | 3,543 | Upgrade
|
Issuance of Common Stock | 1 | 1 | 6 | 555 | 1,369 | Upgrade
|
Repurchase of Common Stock | -473 | - | - | - | -132 | Upgrade
|
Other Financing Activities | -34 | -1 | -6 | -205 | -78 | Upgrade
|
Financing Cash Flow | -2,872 | -2,368 | -1,612 | 4,011 | 4,702 | Upgrade
|
Foreign Exchange Rate Adjustments | 6 | -1 | 20 | 11 | -48 | Upgrade
|
Net Cash Flow | -299 | 124 | -1,722 | 651 | 1,568 | Upgrade
|
Free Cash Flow | 1,294 | 2,756 | 796 | -2,575 | -3,555 | Upgrade
|
Free Cash Flow Growth | -53.05% | 246.23% | - | - | - | Upgrade
|
Free Cash Flow Margin | 5.81% | 12.62% | 4.81% | -40.23% | -60.95% | Upgrade
|
Free Cash Flow Per Share | 3.44 | 7.33 | 2.22 | -7.34 | -12.61 | Upgrade
|
Cash Interest Paid | 696 | 858 | 761 | 531 | 528 | Upgrade
|
Cash Income Tax Paid | 50 | 45 | 67 | 2 | 8 | Upgrade
|
Levered Free Cash Flow | -253.25 | 2,036 | 1,185 | -1,202 | -2,962 | Upgrade
|
Unlevered Free Cash Flow | 203.63 | 2,617 | 1,745 | -744.5 | -2,567 | Upgrade
|
Change in Net Working Capital | -189 | -1,011 | -1,752 | -480 | 749 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.