Aurora Cannabis Income Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Jun '22 Jun 30, 2022	Mar '22 Mar 31, 2022
Revenue	373.12	343.29	269.64	221.24	221.24
Revenue Growth (YoY)	16.54%	27.32%	21.88%	-	-
Cost of Revenue	218	189.24	191.95	210.75	210.75
Gross Profit	155.12	154.05	77.69	10.49	10.49
Selling, General & Admin	179.9	166.47	155.95	188.52	188.52
Depreciation & Amortization Expenses	9.62	9.08	11.98	48.47	48.47
Research & Development	3.82	3.68	3.57	9.92	9.92
Other Operating Expenses	1.75	3.44	5.33	4.69	4.69
Total Operating Expenses	195.09	182.66	176.83	251.6	251.6
Operating Income	-39.97	-28.61	-99.14	-241.11	-241.11
Interest Income	7.4	11.51	12.82	4.51	4.51
Interest Expense	-8.62	-8.42	-13.8	-71.97	-71.97
Other Non-Operating Income (Expense)	-19.59	12.35	-11.56	-1,418	-1,418
Total Non-Operating Income (Expense)	-20.82	15.43	-12.54	-1,485	-1,485
Pretax Income	-60.78	-13.17	-111.68	-1,726	-1,726
Provision for Income Taxes	-8.34	-4.62	0.55	2.14	2.14
Net Income	-88.74	2.27	-65.58	-1,718	-1,718
Minority Interest in Earnings	8.01	0.68	3.74	0.35	0.35
Earnings From Discontinued Operations	-0.48	-14.17	-12.24	-1.76	-1.76
Net Income to Common	-88.74	2.27	-65.58	-1,718	-1,718
Shares Outstanding (Basic)	56	55	43	21	21
Shares Outstanding (Diluted)	57	56	43	21	21
Shares Change (YoY)	5.13%	28.69%	101.12%	-0.01%	-
EPS (Basic)	-1.50	0.04	-1.52	-79.90	-78.90
EPS (Diluted)	-1.49	0.04	-1.52	-79.90	-78.90
Shares Outstanding	56.58	56.23	54.55	29.78	22.43
Free Cash Flow	-31.28	-2.85	-85.34	-138.89	-138.89
Free Cash Flow Per Share	-0.55	-0.05	-1.97	-6.46	-6.46
Gross Margin	41.57%	44.88%	28.81%	4.74%	4.74%
Operating Margin	-10.71%	-8.33%	-36.77%	-108.98%	-108.98%
Profit Margin	-25.80%	4.59%	-21.17%	-775.73%	-775.73%
FCF Margin	-8.38%	-0.83%	-31.65%	-62.78%	-62.78%
EBITDA	-15.2	-6.06	-66.37	-147.58	-147.58
EBITDA Margin	-4.07%	-1.76%	-24.61%	-66.71%	-66.71%
EBIT	-39.97	-28.61	-99.14	-241.11	-241.11
EBIT Margin	-10.71%	-8.33%	-36.77%	-108.98%	-108.98%
Effective Tax Rate	13.73%	35.07%	-0.50%	-0.12%	-0.12%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.