ATCO Ltd. (TSX:ACO.X)
50.52
+0.11 (0.22%)
Apr 2, 2025, 4:00 PM EST
ATCO Ltd. Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 374 | 288 | 1,033 | 1,091 | 1,103 | Upgrade
|
Short-Term Investments | 339 | 304 | - | - | - | Upgrade
|
Trading Asset Securities | 4 | 22 | 7 | - | - | Upgrade
|
Accounts Receivable | 1,012 | 867 | 928 | 823 | 721 | Upgrade
|
Other Receivables | 69 | 90 | 74 | 75 | 62 | Upgrade
|
Inventory | 155 | 114 | 80 | 61 | 76 | Upgrade
|
Prepaid Expenses | 121 | 61 | 51 | 117 | 47 | Upgrade
|
Loans Receivable Current | - | 3 | - | - | - | Upgrade
|
Other Current Assets | 71 | 87 | 188 | 54 | 30 | Upgrade
|
Total Current Assets | 2,145 | 1,836 | 2,361 | 2,221 | 2,039 | Upgrade
|
Property, Plant & Equipment | 21,925 | 20,971 | 19,613 | 18,878 | 18,424 | Upgrade
|
Goodwill | 244 | 242 | 89 | 73 | 82 | Upgrade
|
Other Intangible Assets | 1,076 | 1,028 | 870 | 752 | 685 | Upgrade
|
Long-Term Investments | 778 | 727 | 783 | 681 | 646 | Upgrade
|
Long-Term Loans Receivable | 35 | 30 | - | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 91 | 75 | 64 | 54 | 85 | Upgrade
|
Long-Term Accounts Receivable | 118 | 131 | 141 | 152 | 168 | Upgrade
|
Other Long-Term Assets | 312 | 318 | 218 | 193 | 71 | Upgrade
|
Total Assets | 26,724 | 25,358 | 24,139 | 23,004 | 22,200 | Upgrade
|
Accounts Payable | 1,062 | 961 | 1,161 | 852 | 695 | Upgrade
|
Short-Term Debt | 280 | - | - | 209 | 3 | Upgrade
|
Current Portion of Long-Term Debt | 78 | 531 | 110 | 352 | 199 | Upgrade
|
Current Portion of Leases | 23 | 17 | 16 | 14 | 16 | Upgrade
|
Current Income Taxes Payable | 20 | 23 | 13 | 12 | 37 | Upgrade
|
Other Current Liabilities | 92 | 84 | 226 | 147 | 124 | Upgrade
|
Total Current Liabilities | 1,555 | 1,616 | 1,526 | 1,586 | 1,074 | Upgrade
|
Long-Term Debt | 11,478 | 10,518 | 9,980 | 9,505 | 9,450 | Upgrade
|
Long-Term Leases | 125 | 104 | 99 | 76 | 84 | Upgrade
|
Long-Term Unearned Revenue | 2,088 | 2,041 | 1,989 | 1,870 | 1,756 | Upgrade
|
Pension & Post-Retirement Benefits | 248 | 244 | 223 | 292 | 439 | Upgrade
|
Long-Term Deferred Tax Liabilities | 2,288 | 2,152 | 1,843 | 1,624 | 1,443 | Upgrade
|
Other Long-Term Liabilities | 232 | 185 | 135 | 102 | 105 | Upgrade
|
Total Liabilities | 18,014 | 16,860 | 15,795 | 15,055 | 14,351 | Upgrade
|
Common Stock | 191 | 187 | 179 | 180 | 178 | Upgrade
|
Additional Paid-In Capital | 17 | 14 | 10 | 8 | 6 | Upgrade
|
Retained Earnings | 4,423 | 4,216 | 4,090 | 3,962 | 3,880 | Upgrade
|
Comprehensive Income & Other | 1 | 6 | 97 | -39 | -12 | Upgrade
|
Total Common Equity | 4,632 | 4,423 | 4,376 | 4,111 | 4,052 | Upgrade
|
Minority Interest | 4,078 | 4,075 | 3,968 | 3,838 | 3,797 | Upgrade
|
Shareholders' Equity | 8,710 | 8,498 | 8,344 | 7,949 | 7,849 | Upgrade
|
Total Liabilities & Equity | 26,724 | 25,358 | 24,139 | 23,004 | 22,200 | Upgrade
|
Total Debt | 11,984 | 11,170 | 10,205 | 10,156 | 9,752 | Upgrade
|
Net Cash (Debt) | -11,267 | -10,556 | -9,165 | -9,065 | -8,649 | Upgrade
|
Net Cash Per Share | -100.35 | -93.10 | -80.21 | -79.21 | -75.40 | Upgrade
|
Filing Date Shares Outstanding | 112.24 | 112.16 | 113.66 | 114.14 | 114.3 | Upgrade
|
Total Common Shares Outstanding | 112.24 | 112.16 | 113.66 | 114.14 | 114.3 | Upgrade
|
Working Capital | 590 | 220 | 835 | 635 | 965 | Upgrade
|
Book Value Per Share | 41.27 | 39.44 | 38.50 | 36.02 | 35.45 | Upgrade
|
Tangible Book Value | 3,312 | 3,153 | 3,417 | 3,286 | 3,285 | Upgrade
|
Tangible Book Value Per Share | 29.51 | 28.11 | 30.06 | 28.79 | 28.74 | Upgrade
|
Land | 1,138 | 1,089 | 1,075 | 1,062 | 998 | Upgrade
|
Machinery | 25,829 | 24,869 | 22,905 | 22,271 | 21,397 | Upgrade
|
Construction In Progress | 844 | 524 | 770 | 445 | 651 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.