Acadian Timber Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	313	291	308	295	253	320
Market Cap Growth	2.35%	-5.57%	4.49%	16.62%	-21.05%	19.13%
Enterprise Value	419	401	401	400	357	410
Last Close Price	16.96	15.90	16.28	14.99	12.21	14.60
PE Ratio	6.29	5.94	14.17	10.01	7.12	17.13
Forward PE	24.06	22.80	16.79	19.63	16.27	18.44
PS Ratio	3.60	3.34	2.65	3.15	2.79	3.34
PB Ratio	0.87	0.81	0.91	0.92	0.83	1.10
P/TBV Ratio	0.89	0.82	0.93	0.94	0.85	1.12
P/FCF Ratio	86.51	80.36	13.08	30.09	17.01	20.13
P/OCF Ratio	45.88	42.62	9.04	28.30	16.59	19.72
EV/Sales Ratio	4.82	4.61	3.45	4.28	3.95	4.29
EV/EBITDA Ratio	27.56	26.39	16.59	20.06	19.68	18.64
EV/EBIT Ratio	31.46	30.12	16.95	20.43	19.99	18.87
EV/FCF Ratio	115.79	110.86	17.03	40.82	24.03	25.82
Debt / Equity Ratio	0.31	0.31	0.34	0.33	0.36	0.35
Debt / EBITDA Ratio	7.28	7.28	4.75	5.29	5.95	4.58
Debt / FCF Ratio	30.60	30.60	4.88	10.77	7.27	6.35
Net Debt / Equity Ratio	0.29	0.29	0.29	0.33	0.34	0.32
Net Debt / EBITDA Ratio	6.97	6.97	4.12	5.20	5.61	4.25
Net Debt / FCF Ratio	29.27	29.27	4.23	10.59	6.85	5.89
Asset Turnover	0.14	0.14	0.20	0.17	0.17	0.19
Inventory Turnover	24.45	24.45	9.13	7.62	38.95	54.91
Quick Ratio	0.71	0.71	0.38	0.89	0.90	1.16
Current Ratio	0.87	0.87	0.42	1.96	1.01	1.26
Return on Equity (ROE)	14.02%	14.02%	6.61%	9.45%	11.93%	6.39%
Return on Assets (ROA)	1.34%	1.34%	2.51%	2.19%	2.10%	2.64%
Return on Invested Capital (ROIC)	2.11%	2.14%	3.85%	3.47%	3.27%	4.00%
Return on Capital Employed (ROCE)	2.20%	2.20%	4.30%	3.50%	3.40%	4.30%
Earnings Yield	15.65%	16.84%	7.06%	9.99%	14.05%	5.84%
FCF Yield	1.16%	1.24%	7.65%	3.32%	5.88%	4.97%
Dividend Yield	6.84%	7.30%	7.13%	7.74%	9.50%	7.95%
Payout Ratio	21.16%	21.16%	52.85%	50.51%	45.07%	103.60%
Buyback Yield / Dilution	-3.37%	-3.37%	-2.58%	-1.98%	-0.63%	-
Total Shareholder Return	3.47%	3.93%	4.54%	5.76%	8.87%	7.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.