Alamos Gold Inc. (TSX:AGI)
Canada flag Canada · Delayed Price · Currency is CAD
37.73
+0.68 (1.84%)
May 9, 2025, 4:00 PM EDT

Alamos Gold Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
257.4284.321037.1-66.7144.2
Upgrade
Depreciation & Amortization
219.8218.4190.2171.5170.9153.8
Upgrade
Loss (Gain) From Sale of Assets
9.510.61.90.71.51
Upgrade
Asset Writedown & Restructuring Costs
-57.1-57.1-38.2224.3-
Upgrade
Stock-Based Compensation
3017.25.99.85.46.8
Upgrade
Other Operating Activities
262.6252.8110.9104.375.577.1
Upgrade
Change in Accounts Receivable
-1.42.7-13.6-8.823.3
Upgrade
Change in Inventory
28.153.3-26-55.2-49.7-13.3
Upgrade
Change in Accounts Payable
-31.7-40.92.3-0.116.73.9
Upgrade
Change in Income Taxes
-89.7-82.2-8.3-1.3-26.9-4.6
Upgrade
Change in Other Net Operating Assets
3.82-0.62.33.5-3.8
Upgrade
Operating Cash Flow
631.3661.1472.7298.5356.5368.4
Upgrade
Operating Cash Flow Growth
29.42%39.86%58.36%-16.27%-3.23%41.48%
Upgrade
Capital Expenditures
-442.5-425.3-348.9-313.7-374.1-300.9
Upgrade
Sale of Property, Plant & Equipment
---5--
Upgrade
Cash Acquisitions
-30.2-30.2----19.5
Upgrade
Investment in Securities
-10.6-10.6-2.7-4176.3
Upgrade
Other Investing Activities
-1-1-0.2---
Upgrade
Investing Cash Flow
-484.3-467.1-351.8-312.7-357.1-314.1
Upgrade
Short-Term Debt Issued
-250---100
Upgrade
Total Debt Issued
250250---100
Upgrade
Short-Term Debt Repaid
------100
Upgrade
Long-Term Debt Repaid
--318.9---0.2-0.5
Upgrade
Total Debt Repaid
-323.2-318.9---0.2-100.5
Upgrade
Net Debt Issued (Repaid)
-73.2-68.9---0.2-0.5
Upgrade
Issuance of Common Stock
1717.39.315.70.215.8
Upgrade
Repurchase of Common Stock
----8.2-11.7-5.5
Upgrade
Common Dividends Paid
-36.1-35.1-35.3-35.1-34.5-23.9
Upgrade
Other Financing Activities
-2.9-2.7--0.8-1.1-1.5
Upgrade
Financing Cash Flow
-95.2-89.4-26-28.4-47.3-15.6
Upgrade
Foreign Exchange Rate Adjustments
-2.5-2.20.1-0.1-0.1-1
Upgrade
Net Cash Flow
49.3102.495-42.7-4837.7
Upgrade
Free Cash Flow
188.8235.8123.8-15.2-17.667.5
Upgrade
Free Cash Flow Growth
36.61%90.47%----
Upgrade
Free Cash Flow Margin
13.46%17.51%12.10%-1.85%-2.14%9.02%
Upgrade
Free Cash Flow Per Share
0.450.570.31-0.04-0.040.17
Upgrade
Cash Interest Paid
2.72.7-0.81.11.5
Upgrade
Cash Income Tax Paid
89.782.28.31.326.94.6
Upgrade
Levered Free Cash Flow
338.34334.6563.55-39-88.616.23
Upgrade
Unlevered Free Cash Flow
342.15338.0965.8-35.44-85.88.91
Upgrade
Change in Net Working Capital
-212.4-218.6-10.85.143.20.6
Upgrade
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.