Altus Group Limited (TSX: AIF)
Canada
· Delayed Price · Currency is CAD 57.20
-0.26 (-0.45%)
Nov 21, 2024, 11:00 AM EST
Altus Group Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 778.39 | 772.84 | 735.45 | 625.39 | 561.16 | 525.72 | Upgrade
|
| Revenue Growth (YoY) | 38.39% | 5.08% | 17.60% | 11.45% | 6.74% | 3.00% | Upgrade
|
| Cost of Revenue | 479.08 | 481.77 | 463.95 | 401.46 | 354.95 | 329.09 | Upgrade
|
| Gross Profit | 299.31 | 291.08 | 271.5 | 223.93 | 206.21 | 196.63 | Upgrade
|
| Selling, General & Admin | 166.97 | 170.6 | 148.18 | 119.25 | 106.36 | 105.39 | Upgrade
|
| Operating Expenses | 224.79 | 228.54 | 207.71 | 165.83 | 147.97 | 153.1 | Upgrade
|
| Operating Income | 74.52 | 62.54 | 63.79 | 58.1 | 58.24 | 43.53 | Upgrade
|
| Interest Expense | -25.15 | -25.29 | -7.7 | -6.6 | -6.58 | -8.84 | Upgrade
|
| Interest & Investment Income | 0.4 | 0.19 | 0.51 | 0.25 | 0.08 | 0.15 | Upgrade
|
| Earnings From Equity Investments | 2.82 | 3.15 | 3.01 | 1.19 | 0.46 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.14 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | 52.59 | 40.59 | 59.61 | 52.94 | 52.06 | 34.25 | Upgrade
|
| Merger & Restructuring Charges | -22.04 | -4.22 | -43.82 | -10.15 | -11.1 | 0.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.02 | -0.3 | -0.16 | 2.93 | 0.02 | 0.28 | Upgrade
|
| Other Unusual Items | -5.09 | -13.74 | -11.74 | -11.52 | -3.43 | -3.79 | Upgrade
|
| Pretax Income | 25.45 | 22.33 | 3.88 | 34.2 | 37.56 | 30.85 | Upgrade
|
| Income Tax Expense | 13.7 | 12.1 | 4.77 | 8.63 | 10.55 | 6.96 | Upgrade
|
| Earnings From Continuing Operations | 11.74 | 10.23 | -0.89 | 25.57 | 27.01 | 23.89 | Upgrade
|
| Earnings From Discontinued Operations | -9.1 | - | - | - | -5.58 | -5.7 | Upgrade
|
| Net Income to Company | 2.65 | 10.23 | -0.89 | 25.57 | 21.43 | 18.19 | Upgrade
|
| Minority Interest in Earnings | - | - | 0 | 0.12 | - | - | Upgrade
|
| Net Income | 2.65 | 10.23 | -0.89 | 25.69 | 21.43 | 18.19 | Upgrade
|
| Net Income to Common | 2.65 | 10.23 | -0.89 | 25.69 | 21.43 | 18.19 | Upgrade
|
| Net Income Growth | 63.98% | - | - | 19.85% | 17.80% | - | Upgrade
|
| Shares Outstanding (Basic) | 46 | 45 | 45 | 42 | 40 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 45 | 43 | 41 | 40 | Upgrade
|
| Shares Change (YoY) | 2.24% | 2.85% | 4.05% | 4.10% | 2.81% | 3.41% | Upgrade
|
| EPS (Basic) | 0.06 | 0.23 | -0.02 | 0.62 | 0.53 | 0.46 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.22 | -0.02 | 0.60 | 0.52 | 0.46 | Upgrade
|
| EPS Growth | 52.37% | - | - | 14.35% | 14.59% | - | Upgrade
|
| Free Cash Flow | 97.35 | 66.6 | 71.65 | 50.34 | 68.72 | 46.64 | Upgrade
|
| Free Cash Flow Per Share | 2.10 | 1.45 | 1.61 | 1.17 | 1.67 | 1.16 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | 0.600 | Upgrade
|
| Gross Margin | 38.45% | 37.66% | 36.92% | 35.81% | 36.75% | 37.40% | Upgrade
|
| Operating Margin | 9.57% | 8.09% | 8.67% | 9.29% | 10.38% | 8.28% | Upgrade
|
| Profit Margin | 0.34% | 1.32% | -0.12% | 4.11% | 3.82% | 3.46% | Upgrade
|
| Free Cash Flow Margin | 12.51% | 8.62% | 9.74% | 8.05% | 12.25% | 8.87% | Upgrade
|
| EBITDA | 96.61 | 87.7 | 94.87 | 85.23 | 88.64 | 78.92 | Upgrade
|
| EBITDA Margin | 12.41% | 11.35% | 12.90% | 13.63% | 15.80% | 15.01% | Upgrade
|
| D&A For EBITDA | 22.09 | 25.16 | 31.07 | 27.13 | 30.4 | 35.39 | Upgrade
|
| EBIT | 74.52 | 62.54 | 63.79 | 58.1 | 58.24 | 43.53 | Upgrade
|
| EBIT Margin | 9.57% | 8.09% | 8.67% | 9.29% | 10.38% | 8.28% | Upgrade
|
| Effective Tax Rate | 53.86% | 54.18% | 122.91% | 25.23% | 28.09% | 22.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.