Good morning, ladies and gentlemen. Thank you for standing by. Welcome to today's conference call and webcast announcing Ultragaz Advances Global Export Strategy Through Increased Ownership in Petro Gas. My name is Michelle, and I will be your operator for today's call. All lines have been placed on mute to prevent any background noise.
As a reminder, this conference call is being broadcast live on the Internet and recorded. I would now like to turn the conference call over to Adam McKnight, Director of Investor Relations. Please go ahead, Mr. McKnight.
Thank you, Michelle, and good morning, everyone. Thank you for joining us today to discuss AltaGas' increased ownership in Petro Gas that we publicly announced this morning. This call is webcast, so I encourage those of you listening on the phone lines to view the supporting presentation titled A Time to Grow, A Time to Optimize, which can be found in the Events and Presentations section of our website. As for the structure of the call, we'll start with Randy Crawford, President and Chief Executive Officer, sharing some prepared comments and then we'll turn it over to Q and A. We're also joined here this morning by James Harbilis, Executive Vice President and Chief Financial Officer Randy Toon, Executive Vice President and President of our Midstream Business Brad Grant, Executive Vice President and Chief Legal Officer and John Morrison, Senior Vice President, Investor Relations and Corporate Development to help answer any questions that you might have.
In addition, the Investor Relations team will be available after the call for any follow-up questions that you might have. We'll also remind everyone that we will refer to forward looking information on today's call. This information is subject to certain risks and uncertainties as outlined in the forward looking information disclosure here on Slide 2 of our presentation, which can be found on our website and more fully within our public disclosure filings on SEDAR and EDGAR. And with that, I'll now turn the call over to Randy Crawford.
Thank you, Adam, and good morning, everyone. Thank you for joining us. After 9 months of going through the put process with SAM Holdings and our joint venture partner at Amitsu, we are excited to be here with you announcing that we have come to a definitive agreement with regards to PetroGas. I'll be running through the presentation today. Since we aren't in person, I'll try to remember to queue you when we move to the next slide.
As shared in our public press release this morning and captured on Page 3 of our investor presentation, AltaGas is indirectly acquiring an additional 37% of Petro Gas Equity for total consideration of approximately $715,000,000 This consideration includes the acquisition of approximately 4,800,000 shares of Petro Gas and incorporates working capital normalization and other certain factors. Post closing, AltaGas indirect ownership in Petro Gas will increase to approximately 74% with our joint venture partner, Itomitsu, owning the remaining approximate 26%. We are excited about the opportunity to increase our ownership interest in Petro Gas. This acquisition is consistent with our global export strategy, our growing midstream operations and corporate focus on building a diversified low risk, high growth utilities midstream business that is set to deliver resilient, durable and compounded value for our stakeholders. The transaction provides AltaGas with operational responsibility of strategic assets that can export both propane and butane and along with our Ridley Island Propane Export Terminal or RIPET as we call it and our existing midstream assets positions the company to capture efficiencies that will accrue to our shareholders and producers across Western Canada.
The capital intensity of Petrogas asset base is very low and the platform should produce strong and recurring free cash flow over the coming years that will allow us to deleverage our capital structure and fund our low risk growth of our utilities and midstream platforms. In addition to increasing our interest in the Ferndale LPG export terminal with propane and butane export options, The acquisition will also provide AltaGas with greater access to NGL supply and storage, including Fort Saskatchewan. It will expand our logistics capabilities with significant complementary and contracted asset base in key regions across North America and add a large network of additional customer relations along with operational expertise across these regions. The continuous improvement of our logistics capabilities along with low capital intensive investments in additional storage and rail improvements will provide the opportunity for cost reductions that will improve directly to the bottom line. Although many of you are familiar with Petrogas, as it has been part of the AltaGas platform since 2014, we wanted to give an overview of the platform, but we'll do so starting on Page 4 of the investor presentation.
PetroGas is one of the largest privately held midstream and logistics companies in North America with operations dating back to 1985. The company operates a large scale fully integrated natural gas liquids and crude oil platform to provide sourcing, storage, marketing and transportation services of NGLs, LPGs and crude oil for customers, 86% of which are investment grade throughout Canada, the U. S. And Asia. In total, Petrogas has 4 divisions, but the first two are the most important as they represent more than 90% of the EBITDA.
The first is LPG exports and distribution, which is comprised of the Ferndale LPG export facility and engages in the purchase, sale and distribution of LPGs throughout North America and Asia. The second is the domestic terminals platform, which operates various North American storage terminals that support the LPG exports and distribution activities. The division also enters into long term take or pay contracts for management, logistics and optimization services. On Slide 5, we highlight some of the strategic rationale behind our increased investment. The acquisition supports AltaGas vision and long term strategy.
It aligns with our corporate focus of building a diversified low risk, high growth utilities business that will deliver resilient durable compounded value to our stakeholders. We are now able to consolidate our ownership in the strategic assets that AltaGas knows well, and we are positioned now to optimize for the benefit of our company and the broader North American energy industry. The addition of Ferndale provides an excess of 50,000 barrels of butane and propane export capacity and will increase our export capacity to more than 130,000 barrels a day and advance our global export capability and product offerings. The addition of butane to the AltaGas product offerings will provide producers a one stop market for both propane and butane. The acquisition also provides improved access to supply in Fort Saskatchewan and creates significant supply and logistics optimization opportunities, providing benefits for the broader energy industry.
The acquisition is being done at attractive financial metrics that we will get into more detail later in this presentation. And lastly, we take comfort in the fact that this continues to advance Optogas environmental and carbon reduction goals. This transaction will leave us as the largest exporter of clean, lower carbon Canadian energy to Asia. Flipping to Slide 6, we highlight Petrogas' footprint relative to our existing assets. As you can see, there are multiple interconnects with AltaGas' existing footprint, which positions us with increased touch points across the energy value chain.
It provides enhanced optionality for customers and producers across the basin to optimize price realizations and realize improved cash flow from production. It also positions AltaGas to leverage its industry leading footprint in Northeast British Columbia to go alongside large industrial industry led growth initiatives associated with condensate supply supporting oil sands production and long term feedstock for LNG Canada. And we believe it continues to position AltaGas Midstream platform for where the market is heading over the next 3 to 5 years. On Slide 7, we highlight the Ferndale advantage, where shipping distances between the terminal and key Asian import markets is approximately 11 days compared to 25 days out of the U. S.
Gulf Coast and 18 days out of the Arabian Gulf. This is very similar to the shipping advantage that RIPET provides and allows producers across the premium LPG markets in Asia. Initially, we will continue to send merchant volumes to Asia as we focus on our goal of increasing our long term tolling arrangements. Our mission here is to provide industry participants with long term contracting opportunities and improved egress for their LPG output. On Slide 8, we highlight how the Petrogas assets fit into our existing midstream value chain.
As you can see, there are multiple interconnects with AltaGas existing platform, which enables AltaGas to touch increased molecules across the value chain. The platform will provide increased scale and multiple paths to the market and enhance flow assurance for our customers. It provides enhanced functionality for customers and producers across the basin to optimize price realization. On Slide 9, we highlight our historical background with Petrogas and our partner, Idemitsu. Where we have been aligned in a partnership since 2013 and held a 2 thirds ownership interest to Petrogas since 2014.
We have also had operational responsibility for these assets in the past. As such, this transaction is increasing our ownership in strategic assets that we know well. The assets that we have been part of the AltaGas platform in a smaller form for the past 6 years are well positioned to optimize the benefit of our company and producers across Western Canada. We are also excited to be continuing our long term partnership and working alongside of the Ipsen, a partner we hold in the highest regard. We look forward to leveraging the best practices of our company and at the Mitsub, an organization that has been involved in global energy sector for more than a century.
On Slide 10, we provide some financial highlights. We are not going to go through these in detail, but we wanted to be very open about the past performance of Petrobras to help the market understand its historical performance and what we see on the horizon. Over the past 3 years, from 2017 to 2019, Petrogas average normalized annual EBITDA has proven approximately $186,000,000 with 2019 being a record year. This is a credit to the Petrogas team, which has a long history of increasing LPG exports through strategic investments and solid commercial strategies. Over the trailing 12 months at June 30, 2020, normalized EBITDA was fairly consistent at approximately $184,000,000 Within these figures, the positive impacts of contract settlements and other factors have been backed out to not over inflate the trailing averages for any of these events that do not occur frequently.
Now flipping to Slide 11, we provide some guidance around the pro form a contribution is expected to look like. Assuming consistent LPG exports from Ferndale in 2021, the current forward curves and other logistic assumptions coupled with Petro Gas' fixed fee based contracts. Petro Gas is expected to earn an estimated $185,000,000 of EBITDA in 2021 prior to our operational synergies. In addition, by optimizing the marketing contract portfolios and logistics together with supply chain efficiencies and potential cost savings, AltaGas also estimates there to be an opportunity for approximately $30,000,000 of annual synergies. The company plans to take steps to substantially achieve these synergies in the 1st full year and be fully realizing them on a run rate basis at the end of 2021.
As such, on a run rate basis, the platform should provide approximately $180,000,000 of incremental EBITDA versus the previous contribution that was only recognized our equity pickup and our preferred share dividend. On a run rate basis, we anticipate that this transaction will be approximately 10% accretive to EPS, approximately 15% accretive to cash flow per share, while improving our pro form a run rate leverage metrics despite entirely debt finance. The transaction based on 100 percent debt financing implies a purchase price of 4.6 times pro form a incremental debt to pro form a incremental EBITDA and will therefore be credit accretive. Any subsequent non core asset sales over 2021 will be expected to further improve AltaGas credit metrics. On Slide 12, we highlight our pro form a integrated midstream business after the transaction.
As the slide depicts, the AltaGas value chain is based on operations that stands in the wellhead to global markets. The acquisition expands our global export capability, which we believe will attract additional rich gas to our existing Northeast BC assets and provide incremental investment opportunities surrounding the Montney. We are a high quality operator that has built our business with the purpose and is well positioned for where we believe the market is headed over the next 3 to 5 years. Over the coming years, you can expect us to be focused on actively de risking the platform, improving our financial returns and driving value from increased volumes through our existing assets. It is how we create value for our stakeholders, including our customers.
On Slide 13, we talk about the road ahead, which will be focused on integration and optimization. Integration and optimization are mission critical. The ability to capture and exceed targeted synergies will be the difference between a good investment and a great investment. We will be focused on optimizing past investments made within Petrogas as we take over operational responsibility. We will be integrating logistics operations with AltaGas, existing export logistics operations.
The transaction is focused on enhancing AltaGas value chain with Petro Gas Midstream infrastructure logistics service offerings that will extend and strengthen the company's integrated platform. We will offer material value added benefits for our producer supplier and end use customers. We estimate in the short term, there will be approximately $30,000,000 of annual synergies with the combined platform, including supply chain efficiencies, market optimization, strategic positioning and other cost saving opportunities. In the longer term, the addition of the Petrobras assets will position AltaGas with the opportunity to make investments to facilitate the full utilization and capacity of our combined platform to export additional LPG cargoes to Asia. Petro Gas has a long history of increasing LPG exports for limited capital outlays.
AltaGas will continue that focus. This includes leveraging the shipping advantage relative to other facilities, capturing opportunities from the continued strong growth in LPG demand expected over the coming decade and providing a premium market to the excess natural gas liquid supply that will come from the Montney as LNG Canada increases volumes. In the final slide on 14 shares, Kewalta Gas is on a broader level. We are a leading North American energy infrastructure company that connects natural gas liquids and natural gas to domestic and global markets. At our core, we are committed to maintaining safe and reliable operations, continuing to deliver critical energy to end users and honoring the social and moral contract that we have in the communities we serve.
We believe we have a clear plan. We are convinced that the future of Canadian LPG lies in the global economy and AltaGas is now positioned to provide significant access to those markets. We remain entirely focused on de risking our platform, which includes our balance sheet, counterparties, contract duration and cyclicality. We are building a resilient business that is focused on creating durable and expanding earnings that compound shareholder value over time. And with that, I believe that covers all of the prepared comments that we wanted to make.
So I'll turn it over to the operator to open up the line for questions.
Your first question comes from Rob Hope from Scotiabank. Your line is open.
Good morning, everyone. First question is just on the 37% that you're going to pick up. Can you maybe add a little background of how the discussions went with your partner and why there was a 37% increase here versus kind of Sam holding 33%. Why did the partner not want to participate? And it does look like you bought a little bit of their shares as well.
Sure. Look, as we went through the put process clearly, I'm going to let James talk to you about your question specifically about the 37% and 33%. But clearly, we're very happy with the transaction. And in terms of our partner, Itomitsu, who I have tremendous respect for you, I mean, we don't want to get in specifically to what the drivers were for them exactly, but clearly, AltaGas has the majority of synergies in the operational capabilities to drive the real value here. So we're really Rob, we're excited about the opportunity and we believe it fits very well into the platform into our existing midstream and export and we understand that the potential to contribute to our strategy going forward.
So I think that we're very pleased to be acquiring the entire interest in consolidating the asset. James, do you want to speak specifically to the Rob's question about the 33% to 37%?
Yes, Rob. So James here. So obviously in the capital structure of Petro Gas both AltaGas and SAM Holdings had $150,000,000 each of PREC shares. Those preferred shares were converted by SAM Holdings at the end of 2019. We're going to convert ours pre close.
So that's how you get to the 74%. We both go from 33% to 37% once you account for those pref conversions to common.
All right. Thanks. And then maybe just as a follow-up, just how are you thinking about allocation of capital with some of the larger midstream projects having been completed? It would have seemed that the focus has been on quicker returning cash utility investments. Does this signify a bit of a change there and more willingness to do midstream or was this a one off and moving forward organic should largely be on the utility side?
Well, Rob, we're in with our midstream business, we're in a fortunate position where we've completed our RIPET expert facility and our Townsend and North Pine expansion. So we're in a position to really harvest those cash and use fill up the existing capacity. And so each one of those businesses are well positioned to do that and they generate a lot of free cash flows. And right now we have a significant opportunity for growth in our utility business. But in terms of our hurdle rates, again, we're generating significant cash flows from our midstream business.
We're reinvesting as we're doing going forward with the petrogas investment. And we believe that will add additional volumes to our infrastructure and provide investment opportunities well above our cost of capital into the future. So as we go through our prioritization and in terms of our capital investments, we are always looking at the opportunities to invest in both of these businesses. And I think they both have tremendous opportunities going forward. But we're really in an enviable position right now with respect to our midstream assets and we can have low cost expansions and continue to add volumes for minimal capital.
Thank you. Appreciate the color.
Your next question will come from Ben Pham from BMO Capital Markets. Your line is open.
Hi, thanks. Good morning. I wanted to touch on your comment around the credit accretion that you expect. And I just want to make sure I understand some of your financial metrics you put up here. So you're taking you're going to be issuing $700,000,000 of debt, but you're also assuming or consolidating the debt at Petro Gas.
So is that $4,500,000,000 is that suggesting that Petro Gas there's a couple of $100,000,000 of debt you're consolidating there. And I guess net really in the end, where do you see leverage really going here post petrogas ownership change?
Sure. Really in terms of debt with PetroGuess, we're forecasting debt at year end to be less than $100,000,000 for a small amount of debt on the balance sheet. But when it comes to debt, the acquisition is debt accretive, even if finance, as I said. So when you have and we have additional non core assets that are available to sell when the time is right. And so the sale of those non core assets in addition to the debt accretive petrog assets will further reduce debt metrics going forward.
James, did you want to comment as well?
Yes. Randy, I think you touched on some of the salient points. Ben, if you look at what we're forecasting for net debt, it's between $75,000,000 to 100 $1,000,000 of debt at petrogas level at year end. Randy touched on it, they generate significant free cash flow and they've seen significant deleveraging over 2020. So that's where we expect the debt to end up.
We're going to be obviously drawing about 7.15 to pay for the equity at close. So our debt will go up by 815,000,000 roughly. But if you look at the EBITDA, the incremental EBITDA that we would be consolidating, then we would expect our net debt to EBITDA to come down by 0.15 turns using consensus estimates. Beyond that, we expect further deleveraging and Randy touched on it through non core asset sales. And some of the non core assets that we've talked about in the past continue to be in our power portfolio and obviously our non operated pipeline in the U.
S. Being MVP.
Okay. And with that leverage reduction, especially with asset sales, are you comfortable with your conversations with credit rating agencies and maybe a subtle change in business risk mix there. Is that your leverage targets you had previous transaction? Are they still intact? Or do you need to move the guidepost internally for your business?
No, I think they're still intact. I mean, we have had preliminary discussions with the rating agencies. And obviously, it is going to be credit accretive, not only from a debt to EBITDA standpoint, but from an FFO to debt standpoint as well. Those discussions have gone well. We don't expect any issues.
The put process is something that the rating agencies have been aware of since it was since it began back in January of 2020. And even when we account for Petrogas on a consolidated basis pro form a, the majority of our EBITDA continues to come from the utilities, which is something that all the rating agencies have cited as a credit positive. So I don't think it materially moves the utility contribution below a range that the rating agencies have cited as a credit positive historically.
Okay. And can you remind me lastly of non core assets, you mentioned life and MVP in the past is what's the addition or more control of petrogas, is there maybe anything else within that that could be
on the list? Yes, I mean, I'll address. I think it's too early to speculate, but most of the PAC Midstream assets are part of an integrated value chain. So we do have an integration team in place and we'll be their job to evaluate that over time. But that's through the integration process, we'll make that conclusion.
But the majority of these assets fit very well into our mid Your line is open.
Thank you. Good morning. Your line is open.
Thank you. Good morning. Maybe if you could just provide us a bit more color on the composition of exports off of Ferndale and how you see a future interplay by pushing more propane volumes to RIPET and what that does to further derisk RIPET itself?
Sure. When we look at Petrogas acquisition, we're looking at a world class supply basin in the Montney, right, as well as a growing premium Asian market over the long run. So we feel confident in our overall asset position. So as with RIPET, we've been looking to transform our export business into a more global fixed fee business. So again, by providing Canadian supply to global markets, we're going to do our part, right, to legitimize the Montney in the eyes of the Asian markets.
And I think that's critical. LNG Canada will also support this mission. So we believe that once the Canadian supply can reliably be made available to the Asian markets that we will see the market reaching back even through RIPET and Ferndale to lock up longer term. We've also had significant interest from producers and aggregators in locking up capacity in the market in the long term. So we continue to know this won't happen overnight, but where we're active, we'll have hedging activities that cover that risk.
So again, in terms of synergies as well optimizing and integrating PAC and maximizing the use of assets, supply chain, rail logistics. So we expect to increase utilization there, specifically increasing the load factor and utilization of railcars and optimizing the rails interconnect and we can decide where to send the product, right, are just a few examples. So that gives us the confidence in this and we do it every day and we'll continue to de risk the assets.
And maybe just another way of getting into some details. From the time that you started RIPET to now, to what degree do you feel that petrogas was effectively impacting your economics at RIPET from a propane supply because obviously some propane was moving down to Ferndale versus the opportunity up at RIPET. Is there any quantification of the impact that that had on you volumetrically or financially?
No. I don't look Ferndale has been operating for quite a while. Ripley came on board a little over a year ago and we're in an oversupply position for propane and butane and now we'll be able to integrate a solution to provide iodized in markets for butane as well. So I don't I think again we're actually increasing competition for the market and providing other alternatives for producers. So I don't think I again, I think it's just improving the overall netbacks to customers, which will increase drilling and more volumes.
So again, I don't think nothing has changed in terms of the last few years, at least a year or 2 as these assets have been operating.
And then if I can, maybe just one final question in broader in nature. Clearly, there's assets in petro gas that are clearly core. And then are there some assets that you would view non core disposition candidates into the future?
Yes. Well, like I said earlier, I mean, I think it's too early to speculate. But again, most of the midstream assets are part of an integrated value chain and that's important. And again, so I think that that's just too early at this point to say. But our judgment is that this is an integrated platform that creates tremendous value for customers and we'll look at that.
But at this point, it's too early to speculate.
Okay. That's great. Thank you.
And your next question will come from Robert Catellier from CIBC Capital
Congratulations on this important transaction and also thank you for holding the call this morning. Most of my questions have been answered. So maybe just some clarifications here. I think you responded to Ben that you are not changing your leverage targets pro form a Petroguest. Is that correct?
Well, we said it's actually improving those credit metrics, but go ahead, James. Sorry.
Well, that's what I was going to ask for clarification on Robert. I mean, clearly, the metrics themselves are going to get stronger as a result of consolidating Petro Gas both at the FFO and net debt to EBITDA level. So that will we will see a positive trend in that direction even before we consider asset further asset monetization from non core assets.
Right. Perhaps I didn't ask the question properly. I mean it's clear that your metrics are going to improve given the valuation you're paying for the asset. But my question is on your targets. It looks like despite the change in business profile, you're keeping your existing targets.
And so if that's the case then, given the strong free cash flow coming out of Petro Gas, how much quicker will you actually attain those targets? It looks like it should bring you closer to your targets a lot quicker.
Yes, that's correct. I mean, we've said all along that we're striving to get below 5 times net debt to EBITDA. And you are correct with the free cash flow generation of this. I mean, it will accelerate that. We've always said that that's a medium term goal of ours.
So we feel that we could probably get there in the next 2 years without asset monetization, maybe even quicker if we're successful in monetizing MVP or Blythe later in 2021.
Yes. And then so just on the funding, it's clear that you're keeping this with the short term debt so that you can monetize those assets and pay down the debt. I wonder if you could speak to a relative quantum that you're considering on the asset sales. And then further to that, once assuming you make those asset sales, pay down some debt, you're going to be in a stronger free cash flow position. So with the priority for capital allocation at that point, be further debt reduction, organic growth, dividends or something else?
Well, I think that all of the above, right. We will go ahead and continue to reduce our leverage. Our goal is to increase again subject to the Board's approval to continually increase our dividend consistent with our growth in earnings per share and we'll come out and talk about that with the Board's direction. And overall, we'll be looking to invest in organic growth projects that are in excess of our cost of capital. So we're going to execute on all those fronts.
Okay. And then longer term, what is the vision for the remaining 24% of the trips that it emits to continues to hold?
Well, again, we have tremendous respect to Edemitsu. They've been a tremendous partner and value added resource as we go and expand our relationships in Asia into our customers as well. So again, our intention is to really at this point integrate this asset, create the value and the synergies that we had said. And I think that we just value it, and we expect them to continue as a partner over the long run.
Okay. Fantastic. My final question is just a clarification. Randy, in your prepared remarks, I got the impression that there's no tolling currently at Ferndale, it's entirely merchant. Is that correct?
No, that's not correct. And I didn't mean to do that. There is currently tolling at Ferndale in the range of around 30%. But again, what I comments were is that we're going to continue to de risk the asset. But at the same time, right, the acquisition increases the access to markets.
And by bolstering that capacity at the demand end of the value chain, we're going to provide us opportunities. And so we expect the front end processing to grow and increased fractionation will provide more barrels as well. So we will execute the hedging strategy on those merchant volumes similar to what we're doing with Petrogas and continue to de risk the asset. But we want to be again opportunistic as well as we take advantage of this valued asset in the strong commercial skills that come with Petrogas and the management team.
Okay, excellent. Thank you very much.
Your next question will come from Patrick Kenny from National Bank Financial. Your line is open.
Yes, good morning guys. Maybe just to follow-up on that 30% tolling number at Petrogas. I know you're looking to ramp up your tolling percentage there at RIPET next year towards I think 60% plus by year end. Would you have any similar targets for Petrobras as well through 2021? And I'm just curious if going after both tolling agreements at Petrogas, while at the same time trying to secure supply for RIPET might have any impact on your timing for reaching your goals at RIPET by year end 2021?
Yes, sure. Look, we certainly every company, right, would like to eliminate risk from its portfolio and that's what we've been going to balance. But our primary approach is going to balance the various length term related to the tolling contracts with some of the hedged merchant activity that provides some upside as I said for the company. So propane and butane export terminals coupled with the storage do create the optionality and we plan to the business to capture those short term arbitrages through the option value and to augment those revenues surrounding our export business. Specifically to your goal, we'd like we need to get in there and make a judgment.
But clearly, we've been we have significant interest from the market, both from producers, large aggregators, as well as the demand side of this equation. So not prepared to give you specific targets for petrogas until we get in there, I'm confident in the direction that we're headed and that the macro is strong for us.
Okay, great. And then just with respect to funding the transaction, I know you're looking at non core asset sales next year. I assume that the 15% cash flow per share accretion does not take into account any asset sales next year. So I'm just wondering, if you do take sort of a base case scenario for an asset sale of, let's say, MVP at precedent multiples, what the pro form a cash flow accretion might look like here on today's transaction including the sale of MVP as well?
Well, we certainly, like we said, we can finance this as we're doing and we'll sell the assets when the time is right. In terms of your specific question on the metrics, it certainly has an improvement on the credit metrics if we were to transact it at the multiples that you're talking about. But James, I don't feel we've run those, but I don't have those numbers right in front of me, but we could provide that.
Sorry, I didn't catch the multiples you're assuming because that obviously will drive those metrics.
Yes. And I guess if you want to just take maybe the precedent transactions for the other U. S. Midstream assets that were sold over the past couple of years, just as a starting point. And then, what that might do to the 15% run rate accretion here on a cash flow per share basis?
Yes. I mean, if you and that's a pretty broad range. I mean, if you look at press in transactions for these pipelines, we've seen them between 12.5 to 14.5. I think if you use a midpoint, I'd say that easily adds about 200 basis points to 2 50 basis points of those cash flow accretion metrics.
Okay. Thanks, James. And then last one for me guys. Just wondering if you could speak to any future growth potential here off the asset base either at Ferndale, just confirming whether 50,000 barrels a day is the max or also at Fort Saskatchewan, any future growth opportunities on the undeveloped land there and which might represent further upside to the $185,000,000 base EBITDA? Or I guess conversely is the petrogas asset base more supportive of say further upstream growth within your Northeast BC, Northwest Alberta footprint on the gas processing side?
Yes. I think it's as I've said, the core of our export strategy is going to augment that by increasing volumes, increasing netbacks to customers. So it certainly will add investment and growth opportunities to our fractionation and processing assets. But similarly situated to RIPET as Ferndale is, there is significant opportunity for low cost expansion capabilities above. As we said in our press release and comments, the capacity a minimum of 50,000.
And so it's we certainly see demodlenecking and other opportunities that can provide us, we believe, significant opportunity for growth in the years ahead. So these are assets that are well positioned. But it's really about the logistics. You talk about Fort Saskatchewan. We're going to have access to more storage, more capabilities.
We'll look at more unit trains, more optimization. And those are the key factors that drive increased throughput and allow us to bring more volumes to both facilities. So it will be the guidance we gave is specific to where we're headed in 2021, but beyond that we see significant opportunities. And as I said, the market is hitting more to the opportunity to reach these Asian markets going forward. So we think we're in the right spot with some great assets.
Okay. Thanks for the color. Thanks, Randy.
Your next question will come from Linda Ezergailis from TD Securities. Your line is open.
Thank you very much. I'm wondering if you could provide any incremental details about the 2 year earn out in terms of the conditions that must be fulfilled for it to be paid? How is it calculated? And what are the bookends of the amount that might get paid out?
Sure. I'm going to let James give you the specifics, but it's really an incentive to as the team stays in the game and helps the solid transition going forward and it's in or not. But James, why don't you go ahead and provide the details for Linda?
Linda, it's a payment that's up to $16,000,000 at the maximum and it is tied to specific EBITDA targets and then obviously certain milestones from a transition standpoint as we transition the business over to us. The way we would be accounting for it, if and when it becomes payable is as an expense through the P and L and we factored that into our EPS guidance that we're providing to the markets here from an accretion sample.
Thank you. And sorry, just to clarify, is that $1,600,000,000 or $6,010,000,000 $1,600,000 Okay. Thank you. And maybe also just to get a better understanding of the governance at Petrogas now that AltaGas is the main owner. Have there been any updates?
What are the options available for Itamitsu to exit? And conversely, are there scenarios where it has options to flex up its ownership? Just wondering if you can walk us through and further to that on the governance side, can you provide some parameters about any delineation about who does what, like if certain investments are to be made at the petrogas level versus the AltaGas level?
Sure, Linda. Again, we've been part of petrogas through this JV and it emits us since 20 14. In fact, we've been the majority shareholders through our joint venture, owning 66% and we had 4 Board seats. And so the only thing that's changed is that AltaGas is owning an increased share and we have operating responsibility going forward. In terms of the specific governance, there's some specifics around of capital investments and such as you would expect under a joint venture types agreements.
But I don't know if Brad or James want to add any more specifics around that.
It's Brad here. I don't think we want to get too deep into the specifics on the confidentiality around our commercial relationships with our partners, but we do have an existing unanimous shareholders agreement in place now at both the AII JV, the petrogas level that govern certain rights and we will continue to operate going forward under those agreements. We may make modifications with the new shareholder interest, but those discussions are still underway right now with their counterparts.
Thank you. And maybe you can just help me understand, PetroGas has a history of making some pretty interesting strategic acquisitions. And I'm just wondering what the thoughts are beyond the organic growth that you've identified beyond 2021. What sort of acquisitive opportunities there might be over time at Petrogas and how those might be financed?
Sure. I look Linda, I think at this point, I have the utmost respect for the Petrogas management team in St. Norco who's got a tremendous built a tremendous company. And so we're looking forward to working with them and working together to get continued strategic ideas. But I'd like to get the opportunity to actually buy this and integrate it before we look at other types of acquisitions.
And so right now, I think our main focus is on really driving the integration, the optimization of these assets and providing the value to our customers. Again, we'll get increased access to the Fort, more supply. And if there's bolt on and other opportunities, we'll certainly consider them. But right now, I think our primary focus is to get this integrated and to create the value and drive the EPS that we have guided to.
Thank you very much.
And your next question will come from Robert Kwan from RBC Capital Markets. Your line is open.
Hey, good morning. You gave some contracting color around Ferndale. I'm just wondering if you take it up to a higher level, I think your guidance for 2020 is 60% reguets, 25% take or pay and then equal amounts of fee based merchant hedged and unhedged. If you took the 2021 EBITDA guidance for PetroGas and included that, what would that contract type mix change incorporating what Petrogas has today?
James, do you want to address that?
Robert, I'm going to have to ask you to repeat that question. There was a lot of data there. Can you go through that again?
Yes. If you take your existing 2020 contract type chart and you layer on petrogas at your expected 2021 EBITDA, but with the current petrogas mix of take or bake, fee based and merchants, how much how would that shift your overall mix? Or if it's easier, what would Petro Gas' standalone mix look like?
I don't have that at my fingertips. Why don't we take that offline and we can deal with that in a follow-up call here after this.
Sounds good. And then James, you also mentioned on the accretion with the sale of MVP that you expected that could increase the cash flow accretion by 200 basis points, 2 50 basis points. Are you making that calculation presumably based on MVP contributing nothing at this point to cash flow? Or is that Yes. Well, that's of a loss cash flow?
Yes. No, that's right, Robert. I mean, if you look at where MVP has been in terms of its contribution in 2019 and so far in 2020, it's AFUDC, right? So that isn't and in 2021 between the start of the year and when it becomes operational, it would continue to be AFUDC. So that's why once we monetize it, it's not really contributing anything to cash flow, but it would allow us to delever and save cash interest.
So that's where we would get the lift to cash flow
for sure.
Is it fair to say that on a full kind of apples to apples basis, it would actually bring those numbers down?
If it was contributing cash flow?
Correct.
Yes, yes, it was. But right now, it's AFUDC.
And then just the last question is on the ownership structure and I get you have certain kind of commercial governance agreements. Is it fair to say though that it admits you at a minimum has negative control? And can you comment if you decided to do anything with your midstream business in the future, are there any tag along or drag along rights that we should be aware about?
Yes. I would say it's more of a passive investment, but we value their and we certainly work hand in hand with them in terms of they add value, but generally speaking that's correct. And no types of issues with if you're talking about other options with the asset down the road, because the acquisition further positions the company for that option obviously. But I don't think we're there yet and it's critical that we integrate this business with our own. Until we do, we're not ready to consider that option.
But to your question, no key drivers that would impact that within the midstream.
That's great. Thank you very much.
Your next question comes from Elias Fazkoulas from Industrial Alliance. Your line is open.
Good morning and congratulations. I probably got a question directed more towards Randy Toon. Regarding optimization of the petrogas assets, it was touched upon by Randy earlier and Patrick Kenny. In your $30,000,000 of synergies or synergy EBITDA, is there any capital involved in that or is that mostly sort of supplies and logistics?
Yes, this is Randy Toon. There's minimal capital in that $30,000,000 It's mostly just optimization of say railcars, so lower rail costs, also less to merge this more efficient operation with rail logistics and also marine logistics. We see a big part of that 30,000,000
dollars Okay. And following up again a bit more on the asset. You've clearly had your hands off from an operational point of view and I sort of sit back and look at the asset and I'm perplexed as to why it's sort of a mixed export. Randy earlier alluded to debottlenecking opportunities, but is there sort of a larger broad stroke change that you might consider, which is making it pure butane, for example, that is something that you've contemplated or is it too early to tell?
Well, no, I think it might be too early to tell, but I think the team at Petrogas has always optimized the product mix and clearly having the flexibility to move both propane and butane export to the growing Asian market is going to be critical. So yes, a little bit too early to tell you if we could make a complete shift, but certainly we'd be focused in on providing our customers as much access as we can practically provide, whether that's for butane and propane. And it's going to give us a lot of flexibility to do a good bit of that. And we're really looking forward to it. So because we've really become, to your point, more of a logistics company here, right?
And our growing capability at RIPET and Ferndale is going to put a significant premium on the ability to move those products efficiently, right? And Randy alluded to it. And we're rapidly becoming as much of a logistics company as we are an asset operator. So the continued development of what Randy and his team are building a world class operations and logistics center is going to be key to how we maximize value. And absolutely, we'll consider exactly what you're pointing out if that's what the customers are looking for.
Yes. The customers, I'm not sure if it's the end market or the producers, whatever the customers are. But yes, that was the guts of my question. Thanks for that clarification. Maybe one last question for James.
The 4.5 times number that was quoted in terms of acquisition or debt assumed to EBITDA. Is that net of the pref dividends and also does it include estimated operational synergies?
So there wouldn't be any pref dividends coming from Petrogas on that EBITDA because we will convert. So there is no pref dividends that grind that number. So it is the incremental EBITDA that we would be consolidating once we take operational responsibility or 74% ownership. And it does include partial synergies.
That's what I thought on all those, but I wanted to be clear. Thank you very much. That's it for me and I'll turn it over.
Thank you.
This brings us to the end of our Q and A session today. I would like to turn the call back over to Adam McKnight for closing remarks.
Thank you, Michelle. And thank you everyone once again for joining our call this morning and for your interest in AltaGas. As a reminder, the Investor Relations team will be available after the call for any follow-up questions that you might have. Please reach out via e mail after the call to either myself or John Morrison. Both of our e mails can be found in the press release, and we'll do the best we can to connect and ensure everybody's questions get answered.
That concludes our call this morning. And I hope you all enjoy the rest of your day. And you may now disconnect your phone lines.