Altius Minerals Corporation (TSX: ALS)
Canada
· Delayed Price · Currency is CAD 21.31
+0.07 (0.33%)
Jul 22, 2024, 9:58 AM EDT
Altius Minerals Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
| Net Income | 9.2 | 9.54 | 37.49 | 40.02 | -26.86 | 17.47 | Upgrade
|
| Depreciation & Amortization | 12.85 | 15.98 | 24.29 | 22.91 | 18.05 | 15.63 | Upgrade
|
| Depreciation & Amortization, Total | 12.86 | 16.58 | 24.38 | 25.8 | 18.13 | 24.67 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.49 | -0.59 | -2.17 | -4.7 | -3.79 | -4.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -8.18 | -2.92 | -2.42 | Upgrade
|
| Loss (Gain) on Equity Investments | 3.05 | 1.86 | -1.83 | -0.88 | 1.16 | -2.65 | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.34 | 6.34 | - | 6.03 | 46.15 | - | Upgrade
|
| Stock-Based Compensation | 3.7 | 3.97 | 3.41 | 3.02 | 3.78 | 1.5 | Upgrade
|
| Other Operating Activities | -4.17 | -4.05 | 11.23 | -11.87 | 2.88 | -5.38 | Upgrade
|
| Change in Accounts Receivable | 7.64 | 4 | 1.3 | -1.07 | -2.19 | -0.69 | Upgrade
|
| Change in Accounts Payable | -0.61 | -1.14 | 0.46 | -0.87 | 0.79 | -0.86 | Upgrade
|
| Operating Cash Flow | 37.52 | 36.51 | 72.15 | 47.3 | 37.12 | 27.4 | Upgrade
|
| Operating Cash Flow Growth | -38.32% | -49.40% | 52.53% | 27.43% | 35.50% | 78.18% | Upgrade
|
| Capital Expenditures | -1.07 | -1.45 | -1.01 | -0.72 | -2.33 | -2.24 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.16 | 0.16 | - | - | - | - | Upgrade
|
| Cash Acquisitions | -1.36 | -1.36 | - | - | -8.96 | -6.15 | Upgrade
|
| Divestitures | - | - | - | -0.18 | -0.95 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -1.53 | -0.48 | -0.58 | -13.79 | Upgrade
|
| Investment in Securities | 42.91 | 63.01 | -74.68 | -25.18 | -37.37 | 13.81 | Upgrade
|
| Other Investing Activities | 0.09 | - | - | - | - | - | Upgrade
|
| Investing Cash Flow | 35.45 | 55.07 | -83.64 | -26.55 | -50.19 | -8.37 | Upgrade
|
| Long-Term Debt Issued | - | - | 10 | - | 47.33 | 25.21 | Upgrade
|
| Total Debt Issued | - | - | 10 | - | 47.33 | 25.21 | Upgrade
|
| Long-Term Debt Repaid | - | -8.17 | -8.17 | -17.17 | -20.17 | -30.7 | Upgrade
|
| Total Debt Repaid | -8.17 | -8.17 | -8.17 | -17.17 | -20.17 | -30.7 | Upgrade
|
| Net Debt Issued (Repaid) | -8.17 | -8.17 | 1.83 | -17.17 | 27.16 | -5.5 | Upgrade
|
| Issuance of Common Stock | 0.4 | - | - | 5.6 | - | - | Upgrade
|
| Repurchase of Common Stock | -20.77 | -12.53 | -4.84 | -12.94 | -6.09 | -9.27 | Upgrade
|
| Common Dividends Paid | -14.29 | -14.3 | -13.14 | -9.25 | -7.88 | -8.12 | Upgrade
|
| Preferred Dividends Paid | - | - | -3.35 | -5 | -5.01 | -5 | Upgrade
|
| Dividends Paid | -14.29 | -14.3 | -16.49 | -14.25 | -12.9 | -13.12 | Upgrade
|
| Other Financing Activities | -3.46 | -3.93 | 8.74 | 95.75 | 4.57 | 2.59 | Upgrade
|
| Financing Cash Flow | -46.29 | -38.93 | -10.75 | 56.99 | 12.74 | -25.29 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2 | -4.62 | 4.61 | 0.47 | - | - | Upgrade
|
| Net Cash Flow | 24.68 | 48.04 | -17.64 | 78.22 | -0.32 | -6.26 | Upgrade
|
| Free Cash Flow | 36.44 | 35.05 | 71.14 | 46.58 | 34.79 | 25.16 | Upgrade
|
| Free Cash Flow Growth | -38.69% | -50.73% | 52.72% | 33.91% | 38.26% | 82.01% | Upgrade
|
| Free Cash Flow Margin | 60.55% | 50.83% | 69.71% | 57.03% | 57.92% | 41.09% | Upgrade
|
| Free Cash Flow Per Share | 0.76 | 0.73 | 1.51 | 1.09 | 0.83 | 0.58 | Upgrade
|
| Cash Interest Paid | 8.68 | 8.59 | 6.55 | 5.35 | 6.99 | 7.27 | Upgrade
|
| Cash Income Tax Paid (Refunded) | 4.09 | 9.73 | 10.18 | 11.2 | 0.88 | 9.14 | Upgrade
|
| Levered Free Cash Flow | 28.42 | 33.04 | 50.06 | 46.06 | 35.67 | 13.06 | Upgrade
|
| Unlevered Free Cash Flow | 34.2 | 38.84 | 54.45 | 50.33 | 40.72 | 18.14 | Upgrade
|
| Change in Net Working Capital | -0.7 | -0.65 | 6.85 | 0.92 | -6.65 | 4.56 | Upgrade
|
Source: S&P Capital IQ. Standard template.