Ascot Resources Ltd. (TSX:AOT)
Canada
· Delayed Price · Currency is CAD 0.1250
-0.0150 (-10.71%)
Apr 17, 2025, 4:00 PM EDT
Ascot Resources Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -31.51 | -10.43 | -10.81 | -2.95 | -8.43 | Upgrade
|
| Depreciation & Amortization | 4.52 | 1.55 | 1.15 | 1.21 | 1.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.8 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.33 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.29 | -1.97 | Upgrade
|
| Stock-Based Compensation | 1.68 | 3.09 | 5.49 | 1.72 | 3.09 | Upgrade
|
| Other Operating Activities | 18.04 | -4.48 | -2.06 | -6.02 | 1.04 | Upgrade
|
| Change in Accounts Receivable | 1.54 | -1.31 | 0.56 | -1.03 | 0.21 | Upgrade
|
| Change in Inventory | -2.82 | -0.76 | - | - | - | Upgrade
|
| Change in Accounts Payable | 1.96 | 0.28 | 0.94 | -0.39 | -0.66 | Upgrade
|
| Change in Other Net Operating Assets | 0.11 | -1.52 | -0.3 | -0.46 | -0.2 | Upgrade
|
| Operating Cash Flow | -5.68 | -13.25 | -5.04 | -7.64 | -5.57 | Upgrade
|
| Capital Expenditures | -153.43 | -128.35 | -105.9 | -57.42 | -13.61 | Upgrade
|
| Sale (Purchase) of Intangibles | 40.55 | - | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | 1.27 | 0.93 | Upgrade
|
| Other Investing Activities | -1.35 | -1.05 | -0.05 | 1.07 | 0.51 | Upgrade
|
| Investing Cash Flow | -114.23 | -129.4 | -105.95 | -55.09 | -12.17 | Upgrade
|
| Long-Term Debt Issued | 26.77 | - | - | - | 23.3 | Upgrade
|
| Long-Term Debt Repaid | -8.12 | -2.25 | -0.61 | -0.33 | -0.23 | Upgrade
|
| Net Debt Issued (Repaid) | 18.64 | -2.25 | -0.61 | -0.33 | 23.08 | Upgrade
|
| Issuance of Common Stock | 109.55 | 53.96 | 64.24 | 85.26 | 37.05 | Upgrade
|
| Other Financing Activities | -7.24 | 110.42 | -4.31 | -5.17 | -4.6 | Upgrade
|
| Financing Cash Flow | 120.95 | 162.13 | 59.33 | 79.77 | 55.53 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.03 | 0.03 | - | - | -0.12 | Upgrade
|
| Net Cash Flow | 1 | 19.5 | -51.66 | 17.05 | 37.66 | Upgrade
|
| Free Cash Flow | -159.12 | -141.6 | -110.93 | -65.06 | -19.18 | Upgrade
|
| Free Cash Flow Margin | -1034.02% | - | - | - | - | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.26 | -0.26 | -0.19 | -0.07 | Upgrade
|
| Cash Interest Paid | 0.48 | 0.23 | - | - | - | Upgrade
|
| Levered Free Cash Flow | -133.95 | -95.29 | -113.45 | -50.29 | -14.37 | Upgrade
|
| Unlevered Free Cash Flow | -133.93 | -95.28 | -113.42 | -50.26 | -14.18 | Upgrade
|
| Change in Net Working Capital | 21.85 | -36.22 | 6.4 | -9.23 | -0.86 | Upgrade
|
Updated Nov 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.