Aris Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,769	4,576	862	600	456	523
Market Cap Growth	411.70%	431.12%	43.66%	31.51%	-12.76%	5.82%
Enterprise Value	5,952	4,679	1,618	795.48	615.81	497.65
Last Close Price	29.06	22.26	5.04	4.36	3.35	5.33
PE Ratio	49.74	39.56	25.07	41.13	-9.88	2.65
Forward PE	8.32	7.70	4.61	3.52	2.95	3.53
PS Ratio	4.54	3.59	1.18	1.01	0.84	1.08
PB Ratio	2.91	2.31	0.75	0.72	0.67	0.86
P/TBV Ratio	3.80	2.95	1.00	0.96	0.78	1.06
P/FCF Ratio	40.41	25.83	-14.93	-50.19	-8.82	24.20
P/OCF Ratio	11.28	8.94	4.25	4.32	4.37	5.13
EV/Sales Ratio	4.68	3.68	2.21	1.34	1.13	1.03
EV/EBITDA Ratio	10.55	7.31	5.80	3.16	2.42	2.09
EV/EBIT Ratio	12.15	8.27	7.03	3.91	2.95	2.50
EV/FCF Ratio	41.69	26.41	-28.04	-66.58	-11.91	23.04
Debt / Equity Ratio	0.32	0.32	0.46	0.55	0.83	0.64
Debt / EBITDA Ratio	1.14	1.13	2.68	2.02	2.33	1.69
Debt / FCF Ratio	4.07	4.07	-12.95	-42.47	-11.45	18.62
Net Debt / Equity Ratio	0.09	0.09	0.33	0.30	0.27	-0.02
Net Debt / EBITDA Ratio	0.28	0.28	1.37	0.98	0.73	-0.05
Net Debt / FCF Ratio	1.02	1.02	-6.62	-20.69	-3.56	-0.58
Asset Turnover	0.41	0.41	0.31	0.35	0.36	0.46
Inventory Turnover	8.13	8.13	7.45	7.99	7.99	6.97
Quick Ratio	1.55	1.55	2.24	1.69	2.40	5.67
Current Ratio	1.76	1.76	2.61	1.99	2.60	6.05
Return on Equity (ROE)	6.28%	6.28%	2.73%	2.03%	-0.99%	53.34%
Return on Assets (ROA)	8.91%	8.94%	4.95%	5.90%	5.28%	15.25%
Return on Invested Capital (ROIC)	11.08%	11.11%	6.02%	7.72%	7.74%	26.05%
Return on Capital Employed (ROCE)	20.10%	20.28%	10.45%	13.32%	15.13%	22.35%
Earnings Yield	1.86%	2.53%	3.99%	2.43%	-10.12%	37.68%
FCF Yield	2.47%	3.87%	-6.70%	-1.99%	-11.34%	4.13%
Dividend Yield	-	0.00%	0.00%	0.00%	3.87%	3.29%
Payout Ratio	-	0.00%	0.00%	0.00%	-213.07%	6.17%
Buyback Yield / Dilution	-20.54%	-20.54%	-15.78%	-17.31%	-23.14%	76.44%
Total Shareholder Return	-20.54%	-20.54%	-15.78%	-17.31%	-19.27%	79.73%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.