Aris Mining Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,173	861	600	456	524	498
Market Cap Growth	518.50%	43.64%	31.56%	-12.95%	5.20%	67.90%
Enterprise Value	6,718	1,636	820	603	501	479
Last Close Price	30.20	5.04	4.37	3.35	5.19	7.58
PE Ratio	83.81	24.35	39.76	-	2.22	-
Forward PE	11.13	4.61	3.52	2.95	3.53	3.71
PS Ratio	5.75	1.17	1.01	0.84	1.08	1.04
PB Ratio	3.12	0.55	0.73	0.68	0.87	1.99
P/TBV Ratio	3.93	0.75	0.73	0.68	0.87	2.54
P/FCF Ratio	41.97	-	-	-	24.22	6.14
P/OCF Ratio	13.30	4.24	4.34	4.38	5.14	2.86
EV/Sales Ratio	6.26	2.23	1.39	1.11	1.03	1.00
EV/EBITDA Ratio	14.89	7.47	4.04	2.68	2.32	2.12
EV/EBIT Ratio	17.32	9.62	5.31	3.37	2.86	2.45
EV/FCF Ratio	45.68	-	-	-	23.17	5.92
Debt / Equity Ratio	0.37	0.48	0.61	0.88	0.67	0.74
Debt / EBITDA Ratio	1.60	3.42	2.49	2.62	1.87	0.81
Debt / FCF Ratio	4.90	-	-	-	18.62	2.28
Net Debt / Equity Ratio	0.07	0.25	0.30	0.28	-0.01	0.12
Net Debt / EBITDA Ratio	0.31	1.76	1.23	0.82	-0.03	0.13
Net Debt / FCF Ratio	0.95	-4.96	-11.96	-3.46	-0.32	0.36
Asset Turnover	0.37	0.31	0.35	0.36	0.46	0.74
Inventory Turnover	7.21	7.45	7.99	7.99	6.97	6.69
Quick Ratio	2.13	2.23	1.68	2.40	5.60	0.82
Current Ratio	2.42	2.61	1.99	2.60	6.05	1.84
Return on Equity (ROE)	3.89%	2.73%	2.04%	-1.00%	53.34%	-17.57%
Return on Assets (ROA)	8.24%	4.41%	5.63%	7.38%	10.49%	18.98%
Return on Invested Capital (ROIC)	6.27%	3.21%	3.14%	-2.02%	31.07%	-64.51%
Return on Capital Employed (ROCE)	12.80%	6.40%	9.70%	12.10%	14.80%	32.50%
Earnings Yield	1.11%	4.11%	2.51%	-1.44%	45.01%	-1.19%
FCF Yield	2.38%	-9.03%	-3.47%	-11.73%	4.13%	16.28%
Dividend Yield	-	-	-	4.03%	3.47%	0.59%
Payout Ratio	-	-	-	-	6.17%	-
Buyback Yield / Dilution	-22.75%	-15.78%	-17.31%	-23.14%	-56.32%	-22.69%
Total Shareholder Return	-22.75%	-15.78%	-17.31%	-19.11%	-52.85%	-22.10%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.