ARC Resources Ltd. (TSX: ARX)

ARC Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	6,362	9,850	5,512	1,173	1,285
Revenue Growth (YoY)	-35.41%	78.72%	369.78%	-8.66%	-14.66%
Cost of Revenue	3,845	5,054	2,897	1,535	854.6
Gross Profit	2,517	4,796	2,615	-362.2	429.9
Selling, General & Admin	212.2	213.2	167	91.9	84.2
Other Operating Expenses	0	559.9	425.4	240.4	252.5
Operating Expenses	802	773.1	592.4	332.3	336.7
Operating Income	1,727	4,043	2,040	-685	106.3
Interest Income	12.3	20.1	1.9	0.8	4.8
Interest Expense	105.5	97.2	126.1	45.6	48.3
Other Expense / Income	-423.2	988.1	920.8	25.1	191.3
Pretax Income	2,057	2,978	995.1	-754.9	-128.5
Income Tax	460.8	675.9	208.5	-207.7	-100.9
Net Income	1,597	2,302	786.6	-547.2	-27.6
Net Income Growth	-30.66%	192.69%	-	-	-
Shares Outstanding (Basic)	609	661	626	353	353
Shares Outstanding (Diluted)	611	663	627	353	353
Shares Change	-7.92%	5.71%	77.51%	-0.00%	-0.12%
EPS (Basic)	2.62	3.48	1.26	-1.55	-0.08
EPS (Diluted)	2.61	3.47	1.25	-1.55	-0.08
EPS Growth	-24.78%	177.60%	-	-	-
Free Cash Flow	567.8	2,411	953.9	320.9	-44.8
Free Cash Flow Per Share	0.93	3.64	1.52	0.91	-0.13
Gross Margin	39.56%	48.69%	47.45%	-30.87%	33.47%
Operating Margin	27.15%	41.05%	37.02%	-58.39%	8.28%
Profit Margin	25.09%	23.37%	14.27%	-46.64%	-2.15%
Free Cash Flow Margin	8.93%	24.48%	17.31%	27.35%	-3.49%
Effective Tax Rate	22.40%	22.69%	20.95%	-	-
EBITDA	3,133	5,361	3,104	588.9	645.5
EBITDA Margin	49.25%	54.42%	56.31%	50.20%	50.25%
Depreciation & Amortization	1,419	1,317	1,442	1,379	800.4
EBIT	1,714	4,043	1,662	-789.6	-154.9
EBIT Margin	26.94%	41.05%	30.15%	-67.30%	-12.06%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.