The Becker Milk Company Limited (TSX:BEK.B)

The Becker Milk Company Income Statement

Financials in millions CAD. Fiscal year is May - April.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Rental Revenue	2.83	2.79	2.71	2.63	3.02
Other Revenue	0.16	0.25	-	-	-
Total Revenue	2.99	3.05	2.71	2.63	3.02
Revenue Growth (YoY	-1.76%	12.30%	3.12%	-13.05%	-0.39%
Property Expenses	0.45	0.42	0.42	0.51	0.66
Selling, General & Administrative	1.31	1.3	1.3	1.37	1.42
Total Operating Expenses	1.76	1.72	1.72	1.88	2.07
Operating Income	1.24	1.33	1	0.75	0.95
Interest & Investment Income	-	-	0.01	0.01	0.01
Other Non-Operating Income	-	-	0.14	0.03	0.06
EBT Excluding Unusual Items	1.24	1.33	1.14	0.79	1.02
Gain (Loss) on Sale of Assets	-0.03	0	-0.02	-0	-0.02
Asset Writedown	2.24	-0.99	-1.69	5.99	3.25
Pretax Income	3.45	0.34	-0.6	6.67	4.24
Income Tax Expense	0.61	0.22	0.18	1.01	0.71
Net Income	2.85	0.12	-0.78	5.67	3.54
Net Income to Common	2.85	0.12	-0.78	5.67	3.54
Net Income Growth	2187.63%	-	-	60.22%	324.04%
Basic Shares Outstanding	2	2	2	2	2
Diluted Shares Outstanding	2	2	2	2	2
EPS (Basic)	1.57	0.07	-0.43	3.13	1.96
EPS (Diluted)	1.57	0.07	-0.43	3.13	1.96
EPS Growth	2187.65%	-	-	60.22%	324.04%
Dividend Per Share	0.800	0.800	0.800	0.800	0.800
Operating Margin	41.34%	43.68%	36.72%	28.49%	31.45%
Profit Margin	95.17%	4.09%	-28.70%	215.42%	116.91%
EBIT	1.24	1.33	1	0.75	0.95
EBIT Margin	41.34%	43.68%	36.72%	28.49%	31.45%
Funds From Operations (FFO)	0.94	0.99	0.81	0.49	0.76
Adjusted Funds From Operations (AFFO)	0.71	0.92	0.61	0.55	0.76
FFO Payout Ratio	153.61%	329.49%	178.16%	298.18%	190.17%
Effective Tax Rate	17.56%	63.87%	-	15.11%	16.64%
Revenue as Reported	2.99	3.05	2.86	2.67	3.1

Updated Mar 15, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.