Brookfield Renewable Partners L.P. (TSX: BEP.UN)
Canada
· Delayed Price · Currency is CAD 35.00
+0.08 (0.23%)
Nov 21, 2024, 9:46 AM EST
BEP.UN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 5,767 | 5,038 | 4,711 | 4,096 | 3,810 | 3,971 | Upgrade
|
| Other Revenue | - | - | - | - | 10 | 59 | Upgrade
|
| Revenue | 5,767 | 5,038 | 4,711 | 4,096 | 3,820 | 4,030 | Upgrade
|
| Revenue Growth (YoY) | 17.43% | 6.94% | 15.01% | 7.23% | -5.21% | 4.68% | Upgrade
|
| Selling, General & Admin | 207 | 205 | 243 | 288 | 235 | 135 | Upgrade
|
| Depreciation & Amortization | 2,050 | 1,852 | 1,583 | 1,501 | 1,367 | 1,271 | Upgrade
|
| Other Operating Expenses | 2,486 | 1,933 | 1,434 | 1,365 | 1,274 | 1,263 | Upgrade
|
| Total Operating Expenses | 4,743 | 3,990 | 3,260 | 3,154 | 2,876 | 2,669 | Upgrade
|
| Operating Income | 1,024 | 1,048 | 1,451 | 942 | 944 | 1,361 | Upgrade
|
| Interest Expense | -1,940 | -1,627 | -1,224 | -981 | -976 | -1,001 | Upgrade
|
| Interest Income | 107 | 107 | 68 | 59 | 47 | 32 | Upgrade
|
| Net Interest Expense | -1,833 | -1,520 | -1,156 | -922 | -929 | -969 | Upgrade
|
| Income (Loss) on Equity Investments | 70 | 186 | 96 | 22 | 27 | 29 | Upgrade
|
| Currency Exchange Gain (Loss) | 492 | 502 | -133 | -32 | 127 | -36 | Upgrade
|
| Other Non-Operating Income (Expenses) | -66 | 79 | -53 | -135 | -14 | -157 | Upgrade
|
| EBT Excluding Unusual Items | -313 | 295 | 205 | -125 | 155 | 228 | Upgrade
|
| Total Merger & Restructuring Charges | -11 | -5 | -2 | -8 | -13 | -5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 112 | 72 | - | 202 | 10 | - | Upgrade
|
| Asset Writedown | -164 | -164 | -61 | -63 | -101 | -65 | Upgrade
|
| Legal Settlements | - | - | -6 | -58 | -231 | - | Upgrade
|
| Other Unusual Items | 370 | 370 | - | - | -12 | -35 | Upgrade
|
| Pretax Income | -21 | 568 | 136 | -52 | -192 | 123 | Upgrade
|
| Income Tax Expense | -88 | -48 | -2 | 14 | -147 | 43 | Upgrade
|
| Earnings From Continuing Ops. | 67 | 616 | 138 | -66 | -45 | 80 | Upgrade
|
| Minority Interest in Earnings | -414 | -646 | -360 | -235 | -205 | -139 | Upgrade
|
| Net Income | -347 | -30 | -222 | -301 | -250 | -59 | Upgrade
|
| Net Income to Common | -347 | -30 | -222 | -301 | -250 | -59 | Upgrade
|
| Shares Outstanding (Basic) | 484 | 486 | 474 | 474 | 473 | 467 | Upgrade
|
| Shares Outstanding (Diluted) | 484 | 486 | 474 | 474 | 473 | 467 | Upgrade
|
| Shares Change (YoY) | -0.69% | 2.49% | 0.06% | 0.05% | 1.36% | 0.05% | Upgrade
|
| EPS (Basic) | -0.72 | -0.06 | -0.47 | -0.64 | -0.53 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.72 | -0.06 | -0.47 | -0.64 | -0.53 | -0.13 | Upgrade
|
| Free Cash Flow | -2,217 | -944 | -479 | -1,233 | 849 | 1,094 | Upgrade
|
| Free Cash Flow Per Share | -4.58 | -1.94 | -1.01 | -2.60 | 1.79 | 2.34 | Upgrade
|
| Dividend Per Share | 1.405 | 1.350 | 1.280 | 1.220 | 1.160 | 1.100 | Upgrade
|
| Dividend Growth | 5.64% | 5.47% | 4.92% | 5.17% | 5.45% | 4.76% | Upgrade
|
| Profit Margin | -6.02% | -0.60% | -4.71% | -7.35% | -6.54% | -1.46% | Upgrade
|
| Free Cash Flow Margin | -38.44% | -18.74% | -10.17% | -30.10% | 22.23% | 27.15% | Upgrade
|
| EBITDA | 3,085 | 2,911 | 3,049 | 2,457 | 2,320 | 2,632 | Upgrade
|
| EBITDA Margin | 53.49% | 57.78% | 64.72% | 59.99% | 60.73% | 65.31% | Upgrade
|
| D&A For EBITDA | 2,061 | 1,863 | 1,598 | 1,515 | 1,376 | 1,271 | Upgrade
|
| EBIT | 1,024 | 1,048 | 1,451 | 942 | 944 | 1,361 | Upgrade
|
| EBIT Margin | 17.76% | 20.80% | 30.80% | 23.00% | 24.71% | 33.77% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 34.96% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.