Brookfield Renewable Corporation (TSX: BEPC)
Canada
· Delayed Price · Currency is CAD 43.81
+0.90 (2.10%)
Nov 20, 2024, 4:00 PM EST
Brookfield Renewable Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 4,221 | 3,967 | 3,778 | 3,367 | 3,087 | 3,226 | Upgrade
|
| Other Revenue | 533 | 584 | 93 | 60 | 99 | 79 | Upgrade
|
| Revenue | 4,754 | 4,551 | 3,871 | 3,427 | 3,186 | 3,305 | Upgrade
|
| Revenue Growth (YoY) | 18.32% | 17.57% | 12.96% | 7.56% | -3.60% | 9.44% | Upgrade
|
| Selling, General & Admin | 65 | 88 | 169 | 175 | 152 | 109 | Upgrade
|
| Depreciation & Amortization | 1,359 | 1,342 | 1,179 | 1,115 | 1,065 | 983 | Upgrade
|
| Other Operating Expenses | 1,776 | 1,466 | 1,174 | 1,185 | 1,061 | 1,053 | Upgrade
|
| Total Operating Expenses | 3,200 | 2,896 | 2,522 | 2,475 | 2,278 | 2,145 | Upgrade
|
| Operating Income | 1,554 | 1,655 | 1,349 | 952 | 908 | 1,160 | Upgrade
|
| Interest Expense | -1,361 | -1,258 | -1,032 | -900 | -816 | -701 | Upgrade
|
| Net Interest Expense | -1,361 | -1,258 | -1,032 | -900 | -816 | -701 | Upgrade
|
| Income (Loss) on Equity Investments | -23 | -8 | 6 | 2 | -4 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | 108 | 159 | -65 | -27 | 74 | 5 | Upgrade
|
| Other Non-Operating Income (Expenses) | -55 | -12 | -85 | -149 | -219 | -125 | Upgrade
|
| EBT Excluding Unusual Items | 223 | 536 | 173 | -122 | -57 | 351 | Upgrade
|
| Total Merger & Restructuring Charges | -3 | -3 | - | - | - | - | Upgrade
|
| Asset Writedown | -46 | -46 | -5 | -73 | -43 | -49 | Upgrade
|
| Legal Settlements | - | - | - | -55 | -231 | - | Upgrade
|
| Other Unusual Items | -1,157 | -106 | 1,800 | 1,267 | -2,561 | -23 | Upgrade
|
| Pretax Income | -983 | 381 | 1,968 | 1,017 | -2,892 | 279 | Upgrade
|
| Income Tax Expense | 31 | 73 | 118 | 87 | -73 | 67 | Upgrade
|
| Earnings From Continuing Ops. | -1,014 | 308 | 1,850 | 930 | -2,819 | 212 | Upgrade
|
| Minority Interest in Earnings | -258 | -489 | -347 | 16 | 81 | -47 | Upgrade
|
| Net Income | -1,272 | -181 | 1,503 | 946 | -2,738 | 165 | Upgrade
|
| Net Income to Common | -1,272 | -181 | 1,503 | 946 | -2,738 | 165 | Upgrade
|
| Net Income Growth | - | - | 58.88% | - | - | 129.17% | Upgrade
|
| Shares Outstanding (Basic) | 374 | 374 | 362 | 362 | 362 | - | Upgrade
|
| Shares Outstanding (Diluted) | 374 | 374 | 362 | 362 | 362 | - | Upgrade
|
| Shares Change (YoY) | 1.31% | 3.40% | 0.00% | 0.01% | - | - | Upgrade
|
| EPS (Basic) | -3.40 | -0.48 | 4.15 | 2.61 | -7.57 | - | Upgrade
|
| EPS (Diluted) | -3.40 | -0.48 | 4.15 | 2.61 | -7.57 | - | Upgrade
|
| EPS Growth | - | - | 58.87% | - | - | - | Upgrade
|
| Free Cash Flow | 7 | 575 | 437 | -959 | 619 | 950 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 1.54 | 1.21 | -2.65 | 1.71 | - | Upgrade
|
| Dividend Per Share | 1.420 | 1.367 | 1.298 | 1.231 | 0.593 | - | Upgrade
|
| Dividend Growth | 5.19% | 5.39% | 5.38% | 107.60% | - | - | Upgrade
|
| Profit Margin | -26.76% | -3.98% | 38.83% | 27.60% | -85.94% | 4.99% | Upgrade
|
| Free Cash Flow Margin | 0.15% | 12.63% | 11.29% | -27.98% | 19.43% | 28.74% | Upgrade
|
| EBITDA | 2,913 | 2,997 | 2,528 | 2,067 | 1,973 | 2,143 | Upgrade
|
| EBITDA Margin | 61.27% | 65.85% | 65.31% | 60.32% | 61.93% | 64.84% | Upgrade
|
| D&A For EBITDA | 1,359 | 1,342 | 1,179 | 1,115 | 1,065 | 983 | Upgrade
|
| EBIT | 1,554 | 1,655 | 1,349 | 952 | 908 | 1,160 | Upgrade
|
| EBIT Margin | 32.69% | 36.37% | 34.85% | 27.78% | 28.50% | 35.10% | Upgrade
|
| Effective Tax Rate | - | 19.16% | 6.00% | 8.55% | - | 24.01% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.