Brookfield Renewable Corporation (TSX: BEPC)

Brookfield Renewable Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	3,967	3,778	3,367	3,087	3,226
Revenue Growth (YoY)	5.00%	12.21%	9.07%	-4.31%	8.29%
Cost of Revenue	1,466	1,174	1,185	1,061	1,053
Gross Profit	2,501	2,604	2,182	2,026	2,173
Selling, General & Admin	88	169	175	152	109
Other Operating Expenses	272	1,179	1,115	1,065	983
Operating Expenses	1,441	1,348	1,290	1,217	1,092
Operating Income	1,655	3,069	1,944	-2,150	975
Interest Income	87	1,032	900	816	701
Interest Expense	1,258	1,032	900	816	701
Other Expense / Income	592	1,448	911	742	743
Pretax Income	381	1,968	1,017	-2,892	279
Income Tax	73	118	87	-73	67
Net Income	-181	1,503	946	-2,819	165
Net Income Growth	-	58.88%	-	-	129.17%
Shares Outstanding (Basic)	180	172	172	172	306
Shares Outstanding (Diluted)	180	172	172	172	306
Shares Change	4.32%	0.01%	0.01%	-43.79%	-
EPS (Basic)	-1.01	8.73	5.49	-16.37	0.54
EPS (Diluted)	-1.01	8.73	5.49	-16.37	0.54
EPS Growth	-	59.02%	-	-	125.00%
Free Cash Flow	575	437	-959	619	950
Free Cash Flow Per Share	3.20	2.54	-5.57	3.60	3.10
Gross Margin	63.05%	68.93%	64.81%	65.63%	67.36%
Operating Margin	41.72%	81.23%	57.74%	-69.65%	30.22%
Profit Margin	-4.56%	39.78%	28.10%	-91.32%	5.11%
Free Cash Flow Margin	14.49%	11.57%	-28.48%	20.05%	29.45%
Effective Tax Rate	19.16%	6.00%	8.55%	-	24.01%
EBITDA	2,764	4,248	3,059	-1,085	1,958
EBITDA Margin	69.67%	112.44%	90.85%	-35.15%	60.69%
Depreciation & Amortization	1,342	1,179	1,115	1,065	983
EBIT	1,422	3,069	1,944	-2,150	975
EBIT Margin	35.85%	81.23%	57.74%	-69.65%	30.22%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.