Brookfield Infrastructure Partners L.P. (TSX: BIP.UN)
Canada
· Delayed Price · Currency is CAD 47.92
+0.14 (0.29%)
Nov 21, 2024, 11:26 AM EST
BIP.UN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 20,565 | 17,931 | 14,427 | 11,537 | 8,885 | 6,597 | Upgrade
|
| Revenue Growth (YoY) | 23.37% | 24.29% | 25.05% | 29.85% | 34.68% | 41.81% | Upgrade
|
| Cost of Revenue | 15,262 | 13,470 | 10,510 | 8,247 | 6,548 | 4,609 | Upgrade
|
| Gross Profit | 5,303 | 4,461 | 3,917 | 3,290 | 2,337 | 1,988 | Upgrade
|
| Selling, General & Admin | 403 | 413 | 433 | 406 | 312 | 279 | Upgrade
|
| Operating Expenses | 403 | 413 | 433 | 406 | 312 | 279 | Upgrade
|
| Operating Income | 4,900 | 4,048 | 3,484 | 2,884 | 2,025 | 1,709 | Upgrade
|
| Interest Expense | -3,219 | -2,501 | -1,855 | -1,468 | -1,179 | -904 | Upgrade
|
| Earnings From Equity Investments | 179 | 459 | 12 | 88 | 131 | 224 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -28 | -9 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -559 | 49 | 263 | -271 | 218 | -101 | Upgrade
|
| EBT Excluding Unusual Items | 1,301 | 2,027 | 1,895 | 1,233 | 1,195 | 928 | Upgrade
|
| Merger & Restructuring Charges | -55 | -128 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 30 | 40 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | 100 | - | 2,100 | - | - | Upgrade
|
| Pretax Income | 1,852 | 2,029 | 1,935 | 3,333 | 1,195 | 928 | Upgrade
|
| Income Tax Expense | 344 | 581 | 560 | 614 | 291 | 278 | Upgrade
|
| Earnings From Continuing Operations | 1,508 | 1,448 | 1,375 | 2,719 | 904 | 650 | Upgrade
|
| Net Income to Company | 1,508 | 1,448 | 1,375 | 2,719 | 904 | 650 | Upgrade
|
| Minority Interest in Earnings | -1,622 | -1,323 | -1,250 | -2,065 | -748 | -598 | Upgrade
|
| Net Income | -114 | 125 | 125 | 654 | 156 | 52 | Upgrade
|
| Preferred Dividends & Other Adjustments | 39 | 38 | 38 | 41 | 35 | 33 | Upgrade
|
| Net Income to Common | -153 | 87 | 87 | 613 | 121 | 19 | Upgrade
|
| Net Income Growth | - | 0% | -80.89% | 319.23% | 200.00% | -72.92% | Upgrade
|
| Shares Outstanding (Basic) | 462 | 459 | 458 | 445 | 442 | 428 | Upgrade
|
| Shares Outstanding (Diluted) | 462 | 459 | 458 | 445 | 442 | 428 | Upgrade
|
| Shares Change (YoY) | 0.66% | 0.28% | 2.92% | 0.68% | 3.20% | 3.14% | Upgrade
|
| EPS (Basic) | -0.33 | 0.19 | 0.19 | 1.38 | 0.27 | 0.04 | Upgrade
|
| EPS (Diluted) | -0.33 | 0.19 | 0.19 | 1.38 | 0.27 | 0.04 | Upgrade
|
| EPS Growth | - | -0.28% | -86.21% | 403.20% | 517.11% | -88.70% | Upgrade
|
| Free Cash Flow | 67 | 1,591 | 356 | 705 | 1,058 | 961 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 3.46 | 0.78 | 1.58 | 2.39 | 2.24 | Upgrade
|
| Dividend Per Share | 1.595 | 1.530 | 1.440 | 1.360 | 1.293 | 1.340 | Upgrade
|
| Dividend Growth | 5.63% | 6.25% | 5.88% | 5.16% | -3.49% | 6.92% | Upgrade
|
| Gross Margin | 25.79% | 24.88% | 27.15% | 28.52% | 26.30% | 30.13% | Upgrade
|
| Operating Margin | 23.83% | 22.58% | 24.15% | 25.00% | 22.79% | 25.91% | Upgrade
|
| Profit Margin | -0.74% | 0.49% | 0.60% | 5.31% | 1.36% | 0.29% | Upgrade
|
| Free Cash Flow Margin | 0.33% | 8.87% | 2.47% | 6.11% | 11.91% | 14.57% | Upgrade
|
| EBITDA | 8,365 | 6,787 | 5,642 | 4,920 | 3,730 | 2,923 | Upgrade
|
| EBITDA Margin | 40.68% | 37.85% | 39.11% | 42.65% | 41.98% | 44.31% | Upgrade
|
| D&A For EBITDA | 3,465 | 2,739 | 2,158 | 2,036 | 1,705 | 1,214 | Upgrade
|
| EBIT | 4,900 | 4,048 | 3,484 | 2,884 | 2,025 | 1,709 | Upgrade
|
| EBIT Margin | 23.83% | 22.58% | 24.15% | 25.00% | 22.79% | 25.91% | Upgrade
|
| Effective Tax Rate | 18.57% | 28.63% | 28.94% | 18.42% | 24.35% | 29.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.