Brookfield Infrastructure Partners L.P. (TSX:BIP.UN)

HashiCorp Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	19,854	21,122	19,219	19,222	23,485	18,592
Market Cap Growth	21.79%	9.90%	-0.01%	-18.15%	26.32%	8.57%
Enterprise Value	124,024	137,223	117,062	87,232	88,357	70,309
Last Close Price	42.91	44.48	38.58	36.92	43.57	34.34
PE Ratio	404.36	431.76	167.28	163.24	30.27	120.59
PS Ratio	0.68	0.70	0.81	0.98	1.61	1.64
PB Ratio	0.49	0.49	0.43	0.56	0.70	0.67
P/FCF Ratio	11.05	-	9.15	39.89	26.32	13.79
P/OCF Ratio	3.03	3.16	3.57	4.54	6.70	5.77
EV/Sales Ratio	4.17	4.53	4.94	4.47	6.05	6.21
EV/EBITDA Ratio	9.55	11.09	13.06	11.42	14.19	14.79
EV/EBIT Ratio	15.82	19.24	21.90	18.50	24.21	27.25
EV/FCF Ratio	69.05	-	55.71	181.05	99.04	52.15
Debt / Equity Ratio	1.78	1.90	1.47	1.33	1.26	1.28
Debt / EBITDA Ratio	5.85	6.58	7.36	6.02	6.78	7.42
Debt / FCF Ratio	39.96	-	31.39	95.34	47.31	26.16
Asset Turnover	0.21	0.21	0.21	0.20	0.17	0.15
Inventory Turnover	-	32.46	25.83	22.58	26.56	28.29
Quick Ratio	0.84	0.59	0.54	0.58	0.45	0.53
Current Ratio	2.34	0.88	0.68	0.80	0.56	0.67
Return on Equity (ROE)	4.90%	5.27%	4.86%	5.29%	11.31%	4.12%
Return on Assets (ROA)	3.14%	3.02%	2.91%	2.96%	2.67%	2.15%
Return on Capital (ROIC)	3.95%	3.64%	3.53%	3.65%	3.30%	2.68%
Return on Capital Employed (ROCE)	5.00%	5.30%	4.50%	5.40%	4.40%	3.60%
Earnings Yield	0.25%	0.50%	0.86%	0.88%	3.52%	1.07%
FCF Yield	9.05%	-2.19%	10.93%	2.51%	3.80%	7.25%
Dividend Yield	7.43%	5.24%	5.24%	5.28%	3.95%	4.80%
Payout Ratio	1103.95%	1064.87%	591.20%	558.40%	99.23%	399.36%
Buyback Yield / Dilution	-167.09%	-0.48%	-0.28%	-2.92%	-0.68%	-3.20%
Total Shareholder Return	-159.66%	4.76%	4.95%	2.36%	3.27%	1.60%

Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.