Brookfield Infrastructure Corporation (TSX: BIPC)

Brookfield Infrastructure Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	2,503	1,886	1,643	1,430	1,619
Revenue Growth (YoY)	32.71%	14.79%	14.90%	-11.67%	3.72%
Cost of Revenue	778	542	526	244	244
Gross Profit	1,725	1,344	1,117	1,186	1,375
Selling, General & Admin	67	69	49	33	30
Other Operating Expenses	10	1,058	-447	283	308
Operating Expenses	67	69	49	316	338
Operating Income	1,648	2,337	621	312	993
Interest Income	0	483	294	214	156
Interest Expense	697	544	294	214	156
Other Expense / Income	472	395	189	275	151
Pretax Income	974	1,881	432	37	842
Income Tax	368	262	405	269	272
Net Income	111	1,619	27	-232	570
Net Income Growth	-93.14%	5896.30%	-	-	182.18%
Shares Outstanding (Basic)	132	111	110	67	70
Shares Outstanding (Diluted)	132	111	110	67	70
Shares Change	19.27%	0.37%	63.34%	-3.31%	-
EPS (Basic)	0.84	14.64	0.25	-3.44	8.17
EPS (Diluted)	0.84	14.64	0.25	-3.44	8.17
EPS Growth	-94.26%	5756.00%	-	-	181.72%
Free Cash Flow	465	372	424	331	628
Free Cash Flow Per Share	3.53	3.36	3.85	4.91	9.00
Gross Margin	68.92%	71.26%	67.99%	82.94%	84.93%
Operating Margin	65.84%	123.91%	37.80%	21.82%	61.33%
Profit Margin	4.43%	85.84%	1.64%	-16.22%	35.21%
Free Cash Flow Margin	18.58%	19.72%	25.81%	23.15%	38.79%
Effective Tax Rate	37.78%	13.93%	93.75%	727.03%	32.30%
EBITDA	2,013	2,548	857	595	1,301
EBITDA Margin	80.42%	135.10%	52.16%	41.61%	80.36%
Depreciation & Amortization	365	211	236	283	308
EBIT	1,648	2,337	621	312	993
EBIT Margin	65.84%	123.91%	37.80%	21.82%	61.33%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.