Brookfield Infrastructure Corporation (TSX: BIPC)
Canada
· Delayed Price · Currency is CAD 54.19
+1.57 (2.98%)
Dec 20, 2024, 4:00 PM EST
Brookfield Infrastructure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 3,639 | 2,503 | 1,886 | 1,643 | 1,430 | 1,619 | Upgrade
|
| Revenue Growth (YoY) | 75.12% | 32.71% | 14.79% | 14.90% | -11.67% | 3.72% | Upgrade
|
| Selling, General & Admin | 74 | 67 | 69 | 49 | 33 | 30 | Upgrade
|
| Other Operating Expenses | 1,343 | 778 | 542 | 526 | 527 | 552 | Upgrade
|
| Total Operating Expenses | 1,417 | 845 | 611 | 575 | 560 | 582 | Upgrade
|
| Operating Income | 2,222 | 1,658 | 1,275 | 1,068 | 870 | 1,037 | Upgrade
|
| Interest Expense | -988 | -697 | -544 | -294 | -214 | -156 | Upgrade
|
| Net Interest Expense | -988 | -697 | -544 | -294 | -214 | -156 | Upgrade
|
| Income (Loss) on Equity Investments | - | -20 | 4 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -49 | -49 | - | -21 | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | -777 | 131 | 88 | -321 | -619 | -39 | Upgrade
|
| EBT Excluding Unusual Items | 408 | 1,023 | 823 | 432 | 37 | 842 | Upgrade
|
| Total Merger & Restructuring Charges | -49 | -49 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 1,058 | - | - | - | Upgrade
|
| Pretax Income | 359 | 974 | 1,881 | 432 | 37 | 842 | Upgrade
|
| Income Tax Expense | 381 | 368 | 262 | 405 | 269 | 272 | Upgrade
|
| Earnings From Continuing Ops. | -22 | 606 | 1,619 | 27 | -232 | 570 | Upgrade
|
| Minority Interest in Earnings | -663 | -495 | -525 | -395 | -320 | -373 | Upgrade
|
| Net Income | -685 | 111 | 1,094 | -368 | -552 | 197 | Upgrade
|
| Net Income to Common | -685 | 111 | 1,094 | -368 | -552 | 197 | Upgrade
|
| Net Income Growth | - | -89.85% | - | - | - | -2.48% | Upgrade
|
| Shares Outstanding (Basic) | 143 | 143 | 113 | 112 | 69 | - | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 143 | 113 | 112 | 69 | - | Upgrade
|
| Shares Change (YoY) | 0.16% | 26.91% | 1.00% | 62.05% | - | - | Upgrade
|
| EPS (Basic) | -4.79 | 0.78 | 9.71 | -3.30 | -8.02 | - | Upgrade
|
| EPS (Diluted) | -4.79 | 0.78 | 9.71 | -3.30 | -8.02 | - | Upgrade
|
| EPS Growth | - | -92.01% | - | - | - | - | Upgrade
|
| Free Cash Flow | 652 | 465 | 368 | 422 | 314 | 628 | Upgrade
|
| Free Cash Flow Per Share | 4.55 | 3.25 | 3.27 | 3.78 | 4.56 | - | Upgrade
|
| Dividend Per Share | 1.597 | 1.530 | 1.440 | 1.380 | 0.970 | - | Upgrade
|
| Dividend Growth | 5.97% | 6.25% | 4.35% | 42.27% | - | - | Upgrade
|
| Profit Margin | -18.82% | 4.43% | 58.01% | -22.40% | -38.60% | 12.17% | Upgrade
|
| Free Cash Flow Margin | 17.92% | 18.58% | 19.51% | 25.68% | 21.96% | 38.79% | Upgrade
|
| EBITDA | 2,996 | 2,023 | 1,486 | 1,304 | 1,153 | 1,345 | Upgrade
|
| EBITDA Margin | 82.33% | 80.82% | 78.79% | 79.37% | 80.63% | 83.08% | Upgrade
|
| D&A For EBITDA | 774 | 365 | 211 | 236 | 283 | 308 | Upgrade
|
| EBIT | 2,222 | 1,658 | 1,275 | 1,068 | 870 | 1,037 | Upgrade
|
| EBIT Margin | 61.06% | 66.24% | 67.60% | 65.00% | 60.84% | 64.05% | Upgrade
|
| Effective Tax Rate | 106.13% | 37.78% | 13.93% | 93.75% | 727.03% | 32.30% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.