Brookfield Infrastructure Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,668	3,666	2,503	1,886	1,643
Revenue Growth (YoY)	0.06%	46.46%	32.71%	14.79%	14.89%
Selling, General & Admin	80	75	67	69	49
Other Operating Expenses	1,334	1,378	778	542	526
Total Operating Expenses	1,414	1,453	845	611	575
Operating Income	2,254	2,213	1,658	1,275	1,068
Interest Expense	-1,155	-1,065	-697	-544	-294
Net Interest Expense	-1,155	-1,065	-697	-544	-294
Income (Loss) on Equity Investments	25	-	-20	4	-
Currency Exchange Gain (Loss)	-	-	-49	-	-21
Other Non-Operating Income (Expenses)	-39	-711	131	1,146	-321
EBT Excluding Unusual Items	1,085	437	1,023	1,881	432
Total Merger & Restructuring Charges	-	-	-49	-	-
Pretax Income	1,085	437	974	1,881	432
Income Tax Expense	385	365	368	262	405
Earnings From Continuing Ops.	700	72	606	1,619	27
Minority Interest in Earnings	-941	-680	-495	-525	-395
Net Income	-241	-608	111	1,094	-368
Net Income to Common	-241	-608	111	1,094	-368
Net Income Growth	-	-	-89.85%	-	-
Shares Outstanding (Basic)	119	119	143	113	112
Shares Outstanding (Diluted)	119	119	143	113	112
Shares Change (YoY)	0.02%	-16.75%	26.91%	1.00%	62.05%
EPS (Basic)	-2.02	-5.11	0.78	9.71	-3.30
EPS (Diluted)	-2.02	-5.11	0.78	9.71	-3.30
EPS Growth	-	-	-92.01%	-	-
Free Cash Flow	215	340	465	368	422
Free Cash Flow Per Share	1.81	2.86	3.25	3.27	3.78
Dividend Per Share	1.720	1.620	1.530	1.440	1.380
Dividend Growth	6.17%	5.88%	6.25%	4.35%	42.27%
Profit Margin	-6.57%	-16.59%	4.44%	58.01%	-22.40%
Free Cash Flow Margin	5.86%	9.27%	18.58%	19.51%	25.69%
EBITDA	2,922	2,988	2,023	1,486	1,304
EBITDA Margin	79.66%	81.51%	80.82%	78.79%	79.37%
D&A For EBITDA	668	775	365	211	236
EBIT	2,254	2,213	1,658	1,275	1,068
EBIT Margin	61.45%	60.37%	66.24%	67.60%	65.00%
Effective Tax Rate	35.48%	83.52%	37.78%	13.93%	93.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.