Brookfield Infrastructure Corporation (TSX:BIPC)
53.03
-1.06 (-1.96%)
Aug 1, 2025, 4:00 PM EDT
CALT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
3,651 | 3,666 | 2,503 | 1,886 | 1,643 | 1,430 | Upgrade | |
Revenue Growth (YoY) | 11.38% | 46.46% | 32.71% | 14.79% | 14.89% | -11.67% | Upgrade |
Selling, General & Admin | 79 | 75 | 67 | 69 | 49 | 33 | Upgrade |
Other Operating Expenses | 1,368 | 1,378 | 778 | 542 | 526 | 527 | Upgrade |
Total Operating Expenses | 1,447 | 1,453 | 845 | 611 | 575 | 560 | Upgrade |
Operating Income | 2,204 | 2,213 | 1,658 | 1,275 | 1,068 | 870 | Upgrade |
Interest Expense | -1,107 | -1,065 | -697 | -544 | -294 | -214 | Upgrade |
Net Interest Expense | -1,107 | -1,065 | -697 | -544 | -294 | -214 | Upgrade |
Income (Loss) on Equity Investments | 10 | - | -20 | 4 | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | -49 | - | -21 | - | Upgrade |
Other Non-Operating Income (Expenses) | -1,058 | -711 | 131 | 1,146 | -321 | -619 | Upgrade |
EBT Excluding Unusual Items | 49 | 437 | 1,023 | 1,881 | 432 | 37 | Upgrade |
Total Merger & Restructuring Charges | - | - | -49 | - | - | - | Upgrade |
Pretax Income | 49 | 437 | 974 | 1,881 | 432 | 37 | Upgrade |
Income Tax Expense | 364 | 365 | 368 | 262 | 405 | 269 | Upgrade |
Earnings From Continuing Ops. | -315 | 72 | 606 | 1,619 | 27 | -232 | Upgrade |
Minority Interest in Earnings | -900 | -680 | -495 | -525 | -395 | -320 | Upgrade |
Net Income | -1,215 | -608 | 111 | 1,094 | -368 | -552 | Upgrade |
Net Income to Common | -1,215 | -608 | 111 | 1,094 | -368 | -552 | Upgrade |
Net Income Growth | - | - | -89.85% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 119 | 119 | 143 | 113 | 112 | 69 | Upgrade |
Shares Outstanding (Diluted) | 119 | 119 | 143 | 113 | 112 | 69 | Upgrade |
Shares Change (YoY) | -16.83% | -16.75% | 26.91% | 1.00% | 62.05% | - | Upgrade |
EPS (Basic) | -10.21 | -5.11 | 0.78 | 9.71 | -3.30 | -8.02 | Upgrade |
EPS (Diluted) | -10.21 | -5.11 | 0.78 | 9.71 | -3.30 | -8.02 | Upgrade |
EPS Growth | - | - | -92.01% | - | - | - | Upgrade |
Free Cash Flow | 431 | 340 | 465 | 368 | 422 | 314 | Upgrade |
Free Cash Flow Per Share | 3.62 | 2.86 | 3.25 | 3.27 | 3.78 | 4.56 | Upgrade |
Dividend Per Share | 0.810 | 1.620 | 1.530 | 1.440 | 1.380 | 0.970 | Upgrade |
Dividend Growth | -48.57% | 5.88% | 6.25% | 4.35% | 42.27% | - | Upgrade |
Profit Margin | -33.28% | -16.59% | 4.44% | 58.01% | -22.40% | -38.60% | Upgrade |
Free Cash Flow Margin | 11.80% | 9.27% | 18.58% | 19.51% | 25.69% | 21.96% | Upgrade |
EBITDA | 2,941 | 2,988 | 2,023 | 1,486 | 1,304 | 1,153 | Upgrade |
EBITDA Margin | 80.55% | 81.51% | 80.82% | 78.79% | 79.37% | 80.63% | Upgrade |
D&A For EBITDA | 737 | 775 | 365 | 211 | 236 | 283 | Upgrade |
EBIT | 2,204 | 2,213 | 1,658 | 1,275 | 1,068 | 870 | Upgrade |
EBIT Margin | 60.37% | 60.37% | 66.24% | 67.60% | 65.00% | 60.84% | Upgrade |
Effective Tax Rate | 742.86% | 83.52% | 37.78% | 13.93% | 93.75% | 727.03% | Upgrade |
Updated Mar 22, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.