Brookfield Infrastructure Corporation (TSX: BIPC)
Canada
· Delayed Price · Currency is CAD 54.19
+1.57 (2.98%)
Dec 20, 2024, 4:00 PM EST
Brookfield Infrastructure Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Net Income | -685 | 111 | 1,094 | -368 | -552 | 197 | Upgrade
|
| Depreciation & Amortization | 774 | 365 | 211 | 236 | 283 | 308 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 23 | 29 | - | - | - | Upgrade
|
| Change in Accounts Receivable | 40 | -85 | -61 | -91 | -71 | -58 | Upgrade
|
| Change in Accounts Payable | 174 | 91 | 234 | 126 | 27 | 131 | Upgrade
|
| Other Operating Activities | 1,560 | 554 | -614 | 936 | 1,043 | 505 | Upgrade
|
| Operating Cash Flow | 1,863 | 1,059 | 893 | 839 | 730 | 1,083 | Upgrade
|
| Operating Cash Flow Growth | 141.01% | 18.59% | 6.44% | 14.93% | -32.59% | 1.69% | Upgrade
|
| Capital Expenditures | -1,211 | -594 | -525 | -417 | -416 | -455 | Upgrade
|
| Sale of Property, Plant & Equipment | 318 | 75 | 4 | 2 | 17 | 14 | Upgrade
|
| Cash Acquisitions | - | -3,086 | - | - | - | - | Upgrade
|
| Divestitures | - | - | - | 817 | - | - | Upgrade
|
| Investment in Securities | 53 | 431 | -526 | - | - | - | Upgrade
|
| Other Investing Activities | 106 | - | - | -76 | - | - | Upgrade
|
| Investing Cash Flow | -734 | -3,174 | -1,047 | 326 | -399 | -441 | Upgrade
|
| Long-Term Debt Issued | - | 2,370 | 2,748 | 392 | 551 | 316 | Upgrade
|
| Long-Term Debt Repaid | - | -2,608 | -1,198 | -680 | -399 | -55 | Upgrade
|
| Net Debt Issued (Repaid) | 768 | -238 | 1,550 | -288 | 152 | 261 | Upgrade
|
| Issuance of Common Stock | - | - | - | 128 | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | -33 | -250 | Upgrade
|
| Other Financing Activities | -1,864 | 2,421 | -1,554 | -708 | -436 | -525 | Upgrade
|
| Financing Cash Flow | -1,096 | 2,183 | -4 | -868 | -317 | -514 | Upgrade
|
| Foreign Exchange Rate Adjustments | -29 | 26 | 134 | -20 | -26 | -23 | Upgrade
|
| Net Cash Flow | 4 | 94 | -24 | 277 | -12 | 105 | Upgrade
|
| Free Cash Flow | 652 | 465 | 368 | 422 | 314 | 628 | Upgrade
|
| Free Cash Flow Growth | 172.80% | 26.36% | -12.80% | 34.39% | -50.00% | 0.96% | Upgrade
|
| Free Cash Flow Margin | 17.92% | 18.58% | 19.51% | 25.68% | 21.96% | 38.79% | Upgrade
|
| Free Cash Flow Per Share | 4.55 | 3.25 | 3.27 | 3.78 | 4.56 | - | Upgrade
|
| Cash Interest Paid | 976 | 678 | 554 | 261 | 222 | 161 | Upgrade
|
| Cash Income Tax Paid | 339 | 318 | 292 | 165 | 135 | 96 | Upgrade
|
| Levered Free Cash Flow | 909.25 | 254.63 | -1,240 | 2,473 | 2,529 | 494.63 | Upgrade
|
| Unlevered Free Cash Flow | 1,527 | 690.25 | -900.13 | 2,657 | 2,663 | 592.13 | Upgrade
|
| Change in Net Working Capital | -575 | 117 | 1,383 | -2,170 | -2,252 | -91 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.