Birchcliff Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,816	1,465	1,541	2,508	1,713	471
Market Cap Growth	15.26%	-4.91%	-38.57%	46.39%	263.93%	-31.66%
Enterprise Value	2,452	2,067	1,872	2,719	2,457	1,350
Last Close Price	6.61	5.32	5.28	7.74	5.17	1.41
PE Ratio	24.64	26.12	157.53	3.84	5.52	-
Forward PE	11.02	19.27	9.18	4.59	5.05	7.22
PS Ratio	2.73	2.44	2.20	2.09	1.95	0.90
PB Ratio	0.82	0.67	0.69	1.04	0.89	0.29
P/TBV Ratio	0.82	0.67	0.69	1.04	0.91	0.30
P/FCF Ratio	51.89	-	122.99	4.50	6.06	-
P/OCF Ratio	5.05	7.19	4.81	2.71	3.32	2.50
EV/Sales Ratio	3.68	3.44	2.68	2.27	2.80	2.58
EV/EBITDA Ratio	6.20	5.77	6.96	2.50	3.79	8.11
EV/EBIT Ratio	17.09	17.27	42.17	3.11	5.65	-
EV/FCF Ratio	70.05	-	149.48	4.88	8.69	-
Debt / Equity Ratio	0.29	0.31	0.17	0.06	0.29	0.48
Debt / EBITDA Ratio	1.61	1.87	1.42	0.13	0.85	4.68
Debt / FCF Ratio	18.16	-	30.71	0.26	1.96	-
Net Debt / Equity Ratio	0.29	0.31	0.17	0.06	0.29	0.48
Net Debt / EBITDA Ratio	1.66	1.92	1.43	0.13	0.86	4.73
Net Debt / FCF Ratio	18.16	-8.66	30.71	0.26	1.96	-7.77
Asset Turnover	0.20	0.18	0.22	0.39	0.30	0.18
Quick Ratio	0.66	0.98	0.65	0.85	0.61	0.40
Current Ratio	1.23	2.11	0.89	1.05	0.65	0.42
Return on Equity (ROE)	3.32%	2.54%	0.42%	30.34%	17.75%	-3.48%
Return on Assets (ROA)	2.65%	2.26%	0.88%	17.84%	9.27%	-1.02%
Return on Invested Capital (ROIC)	3.93%	3.30%	1.05%	26.65%	13.69%	-1.95%
Return on Capital Employed (ROCE)	4.30%	3.60%	1.50%	28.90%	15.50%	-1.70%
Earnings Yield	4.01%	3.83%	0.64%	26.19%	18.37%	-12.28%
FCF Yield	1.93%	-5.41%	0.81%	22.20%	16.51%	-21.56%
Dividend Yield	1.82%	7.52%	15.15%	0.90%	0.48%	2.93%
Payout Ratio	70.83%	192.22%	2181.43%	3.62%	4.30%	-
Buyback Yield / Dilution	-0.54%	0.11%	0.99%	-0.31%	-3.17%	-0.00%
Total Shareholder Return	1.28%	7.63%	16.14%	0.59%	-2.68%	2.93%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.