Bengal Energy Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	0.4	0.71	0.69	0.8	5.41	4.53
Cash & Short-Term Investments	0.4	0.71	0.69	0.8	5.41	4.53
Cash Growth	-43.73%	2.31%	-12.96%	-85.31%	19.47%	354.01%
Accounts Receivable	1.83	1.68	1.78	1.08	2.64	1.21
Other Receivables	-	0.01	0.01	0.01	0.01	0.02
Receivables	1.83	1.68	1.78	1.09	2.65	1.22
Prepaid Expenses	0.8	0.98	0.9	0.9	0.66	0.45
Restricted Cash	-	-	-	-	-	0.04
Total Current Assets	3.03	3.37	3.38	2.78	8.72	6.24
Property, Plant & Equipment	27.03	27.27	30.98	46.91	39.86	38.01
Total Assets	30.06	30.64	34.36	49.7	48.58	44.25
Accounts Payable	1.91	1.79	3.18	2.39	2.37	1.43
Accrued Expenses	-	-	-	0.65	0.84	0.51
Current Portion of Leases	-	-	-	0.03	0.04	0.03
Total Current Liabilities	1.91	1.79	3.18	3.07	3.25	1.97
Long-Term Debt	1.7	1.7	-	-	-	-
Long-Term Leases	-	-	-	-	0.03	0.07
Other Long-Term Liabilities	3.27	3.11	3.48	5.1	3.38	3.48
Total Liabilities	6.88	6.6	6.66	8.16	6.66	5.52
Common Stock	118.8	118.8	118.8	118.8	118.8	114.64
Additional Paid-In Capital	8.17	8.15	8.14	8.1	8.02	7.87
Retained Earnings	-101.37	-100.02	-95.84	-83.11	-83.81	-83.44
Comprehensive Income & Other	-2.42	-2.89	-3.39	-2.25	-1.08	-0.34
Shareholders' Equity	23.18	24.04	27.71	41.53	41.92	38.73
Total Liabilities & Equity	30.06	30.64	34.36	49.7	48.58	44.25
Total Debt	1.7	1.7	-	0.03	0.07	0.1
Net Cash (Debt)	-1.31	-0.99	0.69	0.76	5.35	4.43
Net Cash Growth	-	-	-9.30%	-85.72%	20.60%	-
Net Cash Per Share	-0.00	-0.00	0.00	0.00	0.01	0.03
Filing Date Shares Outstanding	485.3	485.3	485.3	485.3	485.3	432.99
Total Common Shares Outstanding	485.3	485.3	485.3	485.3	485.3	432.99
Working Capital	1.11	1.58	0.2	-0.28	5.47	4.27
Book Value Per Share	0.05	0.05	0.06	0.09	0.09	0.09
Tangible Book Value	23.18	24.04	27.71	41.53	41.92	38.73
Tangible Book Value Per Share	0.05	0.05	0.06	0.09	0.09	0.09

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.