Brookfield Reinsurance Ltd. (TSX: BNRE)

Brookfield Reinsurance Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Premiums & Annuity Revenue	4,868	4,137	3,011	1,016	430	325
Total Interest & Dividend Income	2,342	1,936	1,259	72	35	21
Gain (Loss) on Sale of Investments	785	534	-185	-55	49	36
Other Revenue	408	413	224	8	-	-
Total Revenue	8,403	7,020	4,309	1,041	514	382
Revenue Growth (YoY)	60.55%	62.91%	313.93%	102.53%	34.55%	137.43%
Policy Benefits	5,709	5,036	3,209	1,125	506	370
Selling, General & Administrative	920	801	439	35	6	6
Reinsurance Income or Expense	-112	-107	-78	-11	-	-
Total Operating Expenses	6,909	6,029	3,800	1,141	512	376
Operating Income	1,494	991	509	-100	2	6
Interest Expense	-261	-249	-104	-1	-	-
Other Non-Operating Income (Expenses)	47	72	127	-12	-	-
EBT Excluding Unusual Items	1,280	814	532	-113	2	6
Pretax Income	1,280	814	532	-113	2	6
Income Tax Expense	53	17	31	-1	1	-
Earnings From Continuing Operations	1,227	797	501	-112	1	6
Minority Interest	2	-1	-2	-	-	-
Net Income to Common Shareholders	1,229	796	499	-112	1	6
Net Income Growth	401.63%	59.52%	-	-	-83.33%	-
Basic Shares Outstanding	145	145	51	34	0	0
Diluted Shares Outstanding	145	145	51	34	0	0
Shares Change (YoY)	180.88%	187.75%	46.76%	33899.78%	20.16%	-
EPS (Basic)	8.45	5.47	9.87	-3.25	9.87	71.16
EPS (Diluted)	8.45	5.47	9.87	-3.25	9.87	71.16
EPS Growth	78.59%	-44.56%	-	-	-86.13%	-
Dividend Per Share	0.290	0.280	0.560	0.260	-	-
Dividend Growth	-40.82%	-50.00%	115.38%	-	-	-
EBITDA	1,575	1,041	522	-99.66	2.34	6.05
Effective Tax Rate	4.14%	2.09%	5.83%	-	50.00%	-
Revenue as Reported	8,403	7,020	4,309	1,041	-	-

Source: S&P Capital IQ. Insurance template.