AirBoss of America Corp. (TSX:BOS)

AirBoss of America Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	410.2	387.02	426.03	477.16	586.86
Revenue Growth (YoY)	5.99%	-9.16%	-10.72%	-18.69%	17.00%
Cost of Revenue	339.13	333.03	367.62	453.02	450.56
Gross Profit	71.07	54	58.41	24.13	136.3
Selling, General & Admin	57.66	54.59	61.46	54.7	73.65
Research & Development	3.16	3.21	3.12	3.39	3.65
Other Operating Expenses	10.36	0.8	27.35	0.71	0.29
Total Operating Expenses	71.18	58.6	91.93	58.81	77.59
Operating Income	3.86	-5.95	-33.52	-34.67	58.71
Total Non-Operating Income (Expense)	-4.08	-14.11	-5.23	-5.74	-4.18
Pretax Income	-4.19	-18.71	-38.76	-40.41	54.53
Provision for Income Taxes	4.43	1.68	2.99	-8.52	7.83
Net Income	-8.62	-20.39	-41.75	-31.89	46.7
Net Income to Common	-8.62	-20.39	-41.75	-31.89	46.7
Net Income Growth	-	-	-	-	-16.99%
Shares Outstanding (Basic)	27	27	27	27	27
Shares Outstanding (Diluted)	27	27	27	27	28
Shares Change (YoY)	0.05%	0.05%	0.17%	-4.34%	13.64%
EPS (Basic)	-0.32	-0.75	-1.54	-1.18	1.73
EPS (Diluted)	-0.32	-0.75	-1.54	-1.18	1.65
EPS Growth	-	-	-	-	22.22%
Shares Outstanding	27.15	27.13	27.13	27.09	26.99
Free Cash Flow	37.96	-1.12	33.66	-39.58	-14.89
Free Cash Flow Per Share	1.40	-0.04	1.24	-1.46	-0.53
Dividends Per Share	0.102	0.122	0.280	0.296	0.292
Dividend Growth	-16.05%	-56.59%	-5.20%	1.08%	33.05%
Gross Margin	17.33%	13.95%	13.71%	5.06%	23.23%
Operating Margin	0.94%	-1.54%	-7.87%	-7.27%	10.00%
Profit Margin	-2.10%	-5.27%	-9.80%	-6.68%	7.96%
FCF Margin	9.25%	-0.29%	7.90%	-8.29%	-2.54%
EBITDA	23.38	15.06	-11.18	-12.77	79.59
EBITDA Margin	5.70%	3.89%	-2.62%	-2.68%	13.56%
EBIT	3.86	-5.95	-33.52	-34.67	58.71
EBIT Margin	0.94%	-1.54%	-7.87%	-7.27%	10.00%
Effective Tax Rate	-105.71%	-8.97%	-7.73%	21.08%	14.36%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.