Baytex Energy Corp. (TSX:BTE)
Canada · Delayed Price · Currency is CAD 2.900
-0.040 (-1.36%)
Aug 1, 2025, 4:00 PM EDT
Accolade Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 3,162 | 3,329 | 2,713 | 2,326 | 1,529 | 811.74 | Upgrade | |
Revenue Growth (YoY) | -7.76% | 22.71% | 16.63% | 52.13% | 88.37% | -45.36% | Upgrade |
Cost of Revenue | 1,022 | 1,053 | 933.99 | 660.68 | 460.95 | 408.16 | Upgrade |
Gross Profit | 2,139 | 2,276 | 1,779 | 1,665 | 1,068 | 403.58 | Upgrade |
Selling, General & Admin | 86.15 | 81.75 | 69.79 | 50.27 | 40.8 | 34.27 | Upgrade |
Other Operating Expenses | 31.75 | 19.13 | -4.29 | 214.69 | 300.25 | -20.36 | Upgrade |
Operating Expenses | 1,454 | 1,505 | 1,994 | 643.56 | -710.44 | 523.77 | Upgrade |
Operating Income | 684.91 | 770.86 | -214.82 | 1,022 | 1,779 | -120.19 | Upgrade |
Interest Expense | -176.87 | -222.8 | -171.77 | -86.67 | -96.93 | -113.15 | Upgrade |
Currency Exchange Gain (Loss) | 8.56 | -155.9 | 10.85 | -43.44 | 2.87 | -8.69 | Upgrade |
Other Non Operating Income (Expenses) | 6.91 | 6.69 | 0.46 | -3.24 | 2.56 | 5.3 | Upgrade |
EBT Excluding Unusual Items | 523.51 | 398.86 | -375.29 | 888.48 | 1,687 | -236.73 | Upgrade |
Gain (Loss) on Sale of Assets | 1.87 | -1.22 | -141.3 | 4.9 | 9.67 | 0.9 | Upgrade |
Asset Writedown | - | - | - | - | - | -2,360 | Upgrade |
Other Unusual Items | -24.35 | -24.35 | - | -2.46 | -1.85 | -3.31 | Upgrade |
Pretax Income | 501.03 | 373.29 | -516.58 | 890.92 | 1,695 | -2,599 | Upgrade |
Income Tax Expense | 133.15 | 136.69 | -283.23 | 35.31 | 81.24 | -160.39 | Upgrade |
Net Income | 367.88 | 236.6 | -233.36 | 855.61 | 1,614 | -2,439 | Upgrade |
Net Income to Common | 367.88 | 236.6 | -233.36 | 855.61 | 1,614 | -2,439 | Upgrade |
Net Income Growth | - | - | - | -46.98% | - | - | Upgrade |
Shares Outstanding (Basic) | 780 | 803 | 705 | 558 | 564 | 561 | Upgrade |
Shares Outstanding (Diluted) | 784 | 808 | 705 | 564 | 572 | 561 | Upgrade |
Shares Change (YoY) | -5.76% | 14.59% | 25.02% | -1.36% | 1.95% | 0.65% | Upgrade |
EPS (Basic) | 0.47 | 0.29 | -0.33 | 1.53 | 2.86 | -4.35 | Upgrade |
EPS (Diluted) | 0.47 | 0.29 | -0.33 | 1.52 | 2.82 | -4.35 | Upgrade |
EPS Growth | - | - | - | -46.10% | - | - | Upgrade |
Free Cash Flow | 519.66 | 593.85 | 239.61 | 648.83 | 396.62 | 70.48 | Upgrade |
Free Cash Flow Per Share | 0.66 | 0.73 | 0.34 | 1.15 | 0.69 | 0.13 | Upgrade |
Dividend Per Share | 0.090 | 0.090 | 0.045 | - | - | - | Upgrade |
Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade |
Gross Margin | 67.67% | 68.38% | 65.57% | 71.60% | 69.85% | 49.72% | Upgrade |
Operating Margin | 21.66% | 23.16% | -7.92% | 43.93% | 116.32% | -14.81% | Upgrade |
Profit Margin | 11.64% | 7.11% | -8.60% | 36.78% | 105.53% | -300.46% | Upgrade |
Free Cash Flow Margin | 16.44% | 17.84% | 8.83% | 27.89% | 25.94% | 8.68% | Upgrade |
EBITDA | 2,038 | 2,179 | 1,696 | 1,387 | 2,327 | 389.18 | Upgrade |
EBITDA Margin | 64.45% | 65.45% | 62.52% | 59.63% | 152.18% | 47.94% | Upgrade |
D&A For EBITDA | 1,353 | 1,408 | 1,911 | 365.23 | 548.36 | 509.37 | Upgrade |
EBIT | 684.91 | 770.86 | -214.82 | 1,022 | 1,779 | -120.19 | Upgrade |
EBIT Margin | 21.66% | 23.16% | -7.92% | 43.93% | 116.32% | -14.81% | Upgrade |
Effective Tax Rate | 26.57% | 36.62% | - | 3.96% | 4.79% | - | Upgrade |
Revenue as Reported | 3,162 | 3,329 | 2,713 | 2,326 | 1,529 | 811.74 | Upgrade |
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.