Baytex Energy Corp. (TSX: BTE)

Baytex Energy Income Statement

Financials in millions CAD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	2,713	2,889	1,868	975.48	1,806
Revenue Growth (YoY)	-6.10%	54.64%	91.52%	-45.98%	26.39%
Cost of Revenue	1,962	1,811	1,265	1,058	1,562
Gross Profit	750.68	1,078	603.51	-82.8	243.54
Selling, General & Admin	107.49	79.33	51.93	43.74	61.36
Other Operating Expenses	0.46	45.92	27.59	22.99	25.48
Operating Expenses	107.49	125.25	79.53	66.73	86.84
Operating Income	643.19	943.57	521.68	-150.84	159.49
Interest Income	0	86.67	96.93	113.15	112.15
Interest Expense	171.77	80.39	92.07	106.53	107.42
Other Expense / Income	988	58.94	-1,168.3	2,455	243.15
Pretax Income	-516.58	890.92	1,695	-2,599.36	-78.92
Income Tax	-283.23	35.31	81.24	-160.39	-66.46
Net Income	-233.36	855.61	1,614	-2,438.96	-12.46
Net Income Growth	-	-46.98%	-	-	-
Shares Outstanding (Basic)	705	558	564	561	557
Shares Outstanding (Diluted)	705	564	572	561	557
Shares Change	25.02%	-1.36%	1.95%	0.65%	58.46%
EPS (Basic)	-0.33	1.53	2.86	-4.35	-0.02
EPS (Diluted)	-0.33	1.52	2.82	-4.35	-0.02
EPS Growth	-	-46.10%	-	-	-
Free Cash Flow	199.19	648.83	396.62	70.48	278.43
Free Cash Flow Per Share	0.28	1.15	0.69	0.13	0.50
Gross Margin	27.67%	37.33%	32.30%	-8.49%	13.49%
Operating Margin	23.71%	32.66%	27.92%	-15.46%	8.83%
Profit Margin	-8.60%	29.62%	86.37%	-250.03%	-0.69%
Free Cash Flow Margin	7.34%	22.46%	21.23%	7.22%	15.42%
Effective Tax Rate	-	3.96%	4.79%	-	-
EBITDA	1,711	1,531	986.26	335.54	891.18
EBITDA Margin	63.09%	52.98%	52.79%	34.40%	49.35%
Depreciation & Amortization	1,068	587.05	-985.77	2,873	937.33
EBIT	643.19	943.57	1,972	-2,537.89	-46.16
EBIT Margin	23.71%	32.66%	105.56%	-260.17%	-2.56%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.