Baytex Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,611	2,979	3,610	3,318	2,206	387
Market Cap Growth	17.74%	-17.50%	8.81%	50.40%	469.75%	-62.91%
Enterprise Value	5,614	5,241	6,251	4,408	3,747	2,203
Last Close Price	4.70	3.60	4.17	5.73	3.69	0.65
PE Ratio	17.18	12.59	-	3.88	1.37	-
Forward PE	33.95	7.40	5.12	7.85	12.61	-
PS Ratio	1.18	0.90	1.33	1.43	1.44	0.48
PB Ratio	0.86	0.71	0.94	1.10	1.00	0.67
P/TBV Ratio	0.86	0.71	0.94	1.10	1.00	0.67
P/FCF Ratio	8.60	5.02	15.07	5.11	5.56	5.49
P/OCF Ratio	2.09	1.56	2.79	2.83	3.10	1.10
PEG Ratio	-	0.35	0.35	0.35	0.35	0.35
EV/Sales Ratio	1.84	1.57	2.30	1.90	2.45	2.71
EV/EBITDA Ratio	2.95	2.40	3.69	3.18	1.61	5.66
EV/EBIT Ratio	9.72	6.80	-	4.31	2.11	-
EV/FCF Ratio	13.37	8.82	26.09	6.79	9.45	31.26
Debt / Equity Ratio	0.48	0.55	0.64	0.31	0.63	3.10
Debt / EBITDA Ratio	1.06	1.05	1.44	0.68	0.60	4.61
Debt / FCF Ratio	4.80	3.84	10.19	1.44	3.50	25.44
Asset Turnover	0.40	0.44	0.43	0.47	0.37	0.17
Quick Ratio	0.52	0.70	0.71	0.72	0.51	0.54
Current Ratio	0.59	0.78	0.79	0.85	0.54	0.57
Return on Equity (ROE)	5.25%	5.92%	-6.81%	32.65%	115.69%	-138.36%
Return on Assets (ROA)	4.75%	6.33%	-2.14%	12.85%	26.97%	-1.61%
Return on Invested Capital (ROIC)	6.01%	7.73%	-4.22%	25.98%	56.73%	-3.36%
Return on Capital Employed (ROCE)	8.30%	10.70%	-3.10%	21.20%	39.60%	-3.70%
Earnings Yield	5.94%	7.94%	-6.46%	25.79%	73.14%	-629.89%
FCF Yield	11.62%	19.94%	6.64%	19.55%	17.98%	18.20%
Dividend Yield	1.91%	2.50%	1.08%	-	-	-
Payout Ratio	32.39%	30.43%	-	-	-	-
Buyback Yield / Dilution	4.76%	-14.59%	-25.02%	1.36%	-1.95%	-0.65%
Total Shareholder Return	6.67%	-12.08%	-23.94%	1.36%	-1.95%	-0.65%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.