Canfor Corporation (TSX:CFP)
15.10
+0.32 (2.17%)
Mar 31, 2025, 4:00 PM EST
Canfor Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | -669 | -326.1 | 787.3 | 1,342 | 544.4 | Upgrade
|
Depreciation & Amortization | 429.1 | 420.4 | 397.2 | 376.8 | 380.9 | Upgrade
|
Asset Writedown & Restructuring Costs | 384.7 | 12.2 | 146.5 | 293.5 | - | Upgrade
|
Other Operating Activities | 32.9 | -117.9 | -304.7 | 286.3 | 114.7 | Upgrade
|
Change in Accounts Receivable | -12.2 | 23.1 | 100.9 | -103.3 | -93.6 | Upgrade
|
Change in Inventory | 59.3 | 175.2 | 88.2 | -356.3 | -23.2 | Upgrade
|
Change in Accounts Payable | -49.2 | -42.1 | -91.4 | 100.4 | 155.5 | Upgrade
|
Change in Other Net Operating Assets | -1.4 | 9.9 | -11 | -24.1 | -5.1 | Upgrade
|
Operating Cash Flow | 174.2 | 154.7 | 1,113 | 1,915 | 1,074 | Upgrade
|
Operating Cash Flow Growth | 12.61% | -86.10% | -41.88% | 78.36% | 434.93% | Upgrade
|
Capital Expenditures | -527.1 | -587 | -625.3 | -428.2 | -201.5 | Upgrade
|
Sale of Property, Plant & Equipment | 72.6 | 9.1 | - | - | 56.5 | Upgrade
|
Cash Acquisitions | -218.9 | - | -434 | -38.2 | -105 | Upgrade
|
Investment in Securities | -16.5 | -59.4 | - | - | - | Upgrade
|
Other Investing Activities | 17.7 | 33.6 | 12.7 | -2 | 3.1 | Upgrade
|
Investing Cash Flow | -672.2 | -603.7 | -1,047 | -468.4 | -246.9 | Upgrade
|
Short-Term Debt Issued | - | 83.2 | 10.7 | 8 | - | Upgrade
|
Long-Term Debt Issued | 313.8 | - | - | - | - | Upgrade
|
Total Debt Issued | 313.8 | 83.2 | 10.7 | 8 | - | Upgrade
|
Short-Term Debt Repaid | -0.3 | - | - | - | -371.3 | Upgrade
|
Long-Term Debt Repaid | -80.2 | -128.6 | -27.3 | -448.1 | -32.4 | Upgrade
|
Total Debt Repaid | -80.5 | -128.6 | -27.3 | -448.1 | -403.7 | Upgrade
|
Net Debt Issued (Repaid) | 233.3 | -45.4 | -16.6 | -440.1 | -403.7 | Upgrade
|
Repurchase of Common Stock | -9 | -44.3 | -78.9 | -19.2 | - | Upgrade
|
Other Financing Activities | -100.2 | -95.9 | -83.9 | -44.8 | -59.3 | Upgrade
|
Financing Cash Flow | 124.1 | -185.6 | -179.4 | -504.1 | -463 | Upgrade
|
Foreign Exchange Rate Adjustments | 5.8 | -6.7 | 26.9 | -6.8 | -4.6 | Upgrade
|
Net Cash Flow | -368.1 | -641.3 | -86.1 | 935.6 | 359.1 | Upgrade
|
Free Cash Flow | -352.9 | -432.3 | 487.7 | 1,487 | 872.1 | Upgrade
|
Free Cash Flow Growth | - | - | -67.20% | 70.47% | - | Upgrade
|
Free Cash Flow Margin | -6.72% | -7.97% | 6.57% | 19.35% | 15.99% | Upgrade
|
Free Cash Flow Per Share | -2.98 | -3.60 | 3.96 | 11.90 | 6.96 | Upgrade
|
Cash Interest Paid | 34.8 | 33.6 | 21.1 | 25.1 | 46.1 | Upgrade
|
Cash Income Tax Paid | -75 | 33.8 | 462.6 | 273.6 | -54.5 | Upgrade
|
Levered Free Cash Flow | -347.66 | -414.86 | 276.48 | 1,104 | 836.59 | Upgrade
|
Unlevered Free Cash Flow | -309.1 | -394.49 | 290.41 | 1,119 | 865.03 | Upgrade
|
Change in Net Working Capital | -139.4 | -100.8 | 243.8 | 192.2 | -223.3 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.