Cardiol Therapeutics Inc. (TSX:CRDL)

Cardiol Therapeutics Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	18.2	30.58	34.93	59.47	83.9	14.03
Cash & Short-Term Investments	18.2	30.58	34.93	59.47	83.9	14.03
Cash Growth	-24.25%	-12.46%	-41.26%	-29.12%	498.20%	101.62%
Accounts Receivable	-	-	-	-	0.07	-
Other Receivables	0.28	0.36	0.28	0.48	0.34	0.22
Receivables	0.28	0.36	0.28	0.48	0.41	0.22
Inventory	-	-	-	-	-	0.36
Prepaid Expenses	1.3	0.73	0.94	1.49	2.83	0.35
Total Current Assets	19.77	31.67	36.15	61.44	87.14	14.95
Property, Plant & Equipment	0.16	0.2	0.34	0.3	0.36	0.48
Other Intangible Assets	-	-	0.21	0.29	0.38	0.46
Total Assets	19.94	31.86	36.7	62.03	87.88	15.89
Accounts Payable	7.99	6.98	7.62	8.35	4.14	1.77
Accrued Expenses	-	-	0.42	0.99	0.72	0.7
Current Portion of Leases	0.04	0.03	0.02	0.05	0.04	0.05
Other Current Liabilities	-	-	0.24	0.42	6.66	-
Total Current Liabilities	8.02	7.01	8.3	9.8	11.57	2.52
Long-Term Leases	0.11	0.13	0.16	0.02	0.07	0.1
Total Liabilities	8.13	7.14	8.45	9.83	11.64	2.62
Common Stock	179.54	179.34	148.52	147.55	142.92	51.92
Additional Paid-In Capital	28.17	24.65	18.79	15.59	12.66	8.77
Retained Earnings	-195.9	-179.25	-142.58	-114.45	-83.52	-51.88
Comprehensive Income & Other	-	-	3.52	3.52	4.18	4.46
Shareholders' Equity	11.81	24.73	28.25	52.2	76.24	13.27
Total Liabilities & Equity	19.94	31.86	36.7	62.03	87.88	15.89
Total Debt	0.14	0.16	0.17	0.07	0.12	0.16
Net Cash (Debt)	18.05	30.42	34.76	59.4	83.78	13.87
Net Cash Growth	-24.33%	-12.47%	-41.48%	-29.10%	504.11%	104.99%
Net Cash Per Share	0.23	0.43	0.54	0.95	1.94	0.46
Filing Date Shares Outstanding	82.65	82.61	68.27	64.1	61.93	36.59
Total Common Shares Outstanding	82.65	82.61	65.35	64.04	61.92	32.86
Working Capital	11.75	24.66	27.86	51.63	75.58	12.43
Book Value Per Share	0.14	0.30	0.43	0.82	1.23	0.40
Tangible Book Value	11.81	24.73	28.04	51.91	75.86	12.81
Tangible Book Value Per Share	0.14	0.30	0.43	0.81	1.23	0.39
Machinery	-	0.39	0.42	0.35	0.28	0.26
Leasehold Improvements	-	0.24	0.24	0.24	0.24	0.24

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.