Crown Capital Partners Inc. (TSX:CRWN)
0.7000
-0.0500 (-6.67%)
Aug 29, 2025, 3:59 PM EDT
Crown Capital Partners Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 75.7 | 71.04 | 67.42 | 43.24 | 29.66 | 13.93 | Upgrade |
Other Revenue | 0.32 | -14.99 | 5.12 | -3.06 | 17.74 | 30.9 | Upgrade |
76.02 | 56.05 | 72.53 | 40.18 | 47.4 | 44.82 | Upgrade | |
Revenue Growth (YoY) | 36.78% | -22.72% | 80.52% | -15.22% | 5.74% | 77.82% | Upgrade |
Cost of Revenue | 58.57 | 50.75 | 54 | 32 | 25.03 | 28.08 | Upgrade |
Gross Profit | 17.45 | 5.3 | 18.53 | 8.19 | 22.37 | 16.74 | Upgrade |
Selling, General & Admin | 8.34 | 8.04 | 8.75 | 5.71 | 3.29 | 3.63 | Upgrade |
Operating Expenses | 20.69 | 19.6 | 18.86 | 12.42 | 8.07 | 10.08 | Upgrade |
Operating Income | -3.25 | -14.3 | -0.33 | -4.24 | 14.3 | 6.66 | Upgrade |
Interest Expense | -9.36 | -8.81 | -6.41 | -3.55 | -3.98 | -6.13 | Upgrade |
Currency Exchange Gain (Loss) | -0.14 | 0.66 | -0.22 | 0.17 | -0 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.98 | 0.92 | 0.44 | 0.06 | -2.3 | -0.22 | Upgrade |
EBT Excluding Unusual Items | -11.76 | -21.54 | -6.53 | -7.56 | 8.02 | 0.31 | Upgrade |
Merger & Restructuring Charges | - | - | - | -0 | -0.2 | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.98 | -1.03 | - | - | 1.59 | - | Upgrade |
Asset Writedown | -8.26 | -8.26 | -6.07 | -3.64 | -0.66 | -3.06 | Upgrade |
Other Unusual Items | - | - | - | 0.07 | -0.26 | - | Upgrade |
Pretax Income | -21.01 | -30.83 | -12.59 | -11.14 | 8.49 | -2.75 | Upgrade |
Income Tax Expense | 0.54 | 0.7 | 2.45 | -2.11 | 0.37 | -2.84 | Upgrade |
Earnings From Continuing Operations | -21.55 | -31.53 | -15.04 | -9.02 | 8.12 | 0.09 | Upgrade |
Minority Interest in Earnings | 2.59 | 2.12 | 2.89 | 1.55 | -6.11 | -13.5 | Upgrade |
Net Income | -18.96 | -29.41 | -12.15 | -7.48 | 2.01 | -13.4 | Upgrade |
Net Income to Common | -18.96 | -29.41 | -12.15 | -7.48 | 2.01 | -13.4 | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 9 | 9 | Upgrade |
Shares Change (YoY) | 0.49% | -0.50% | -5.00% | -32.32% | -6.17% | -3.49% | Upgrade |
EPS (Basic) | -3.37 | -5.26 | -2.16 | -1.26 | 0.23 | -1.44 | Upgrade |
EPS (Diluted) | -3.37 | -5.26 | -2.16 | -1.26 | 0.23 | -1.44 | Upgrade |
Free Cash Flow | 10.74 | 12.11 | -22 | -17.06 | 16.28 | -4.55 | Upgrade |
Free Cash Flow Per Share | 1.91 | 2.17 | -3.92 | -2.89 | 1.86 | -0.49 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.150 | Upgrade |
Dividend Growth | - | - | - | - | - | -75.00% | Upgrade |
Gross Margin | 22.95% | 9.46% | 25.55% | 20.37% | 47.20% | 37.35% | Upgrade |
Operating Margin | -4.27% | -25.51% | -0.46% | -10.55% | 30.18% | 14.86% | Upgrade |
Profit Margin | -24.94% | -52.47% | -16.75% | -18.60% | 4.24% | -29.90% | Upgrade |
Free Cash Flow Margin | 14.12% | 21.60% | -30.33% | -42.46% | 34.34% | -10.16% | Upgrade |
EBITDA | 9.55 | -2.02 | 9.9 | 1.14 | 17.28 | 10.97 | Upgrade |
EBITDA Margin | 12.56% | -3.61% | 13.65% | 2.83% | 36.46% | 24.48% | Upgrade |
D&A For EBITDA | 12.79 | 12.28 | 10.23 | 5.38 | 2.98 | 4.31 | Upgrade |
EBIT | -3.25 | -14.3 | -0.33 | -4.24 | 14.3 | 6.66 | Upgrade |
EBIT Margin | -4.27% | -25.51% | -0.46% | -10.55% | 30.18% | 14.86% | Upgrade |
Effective Tax Rate | - | - | - | - | 4.37% | - | Upgrade |
Revenue as Reported | - | - | - | - | - | 44.82 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.