Crown Capital Partners Inc. (TSX:CRWN)

Crown Capital Partners Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Interest Income	0.43	0.66	2.13	1.59	13.25
Net Interest Income Growth	-35.25%	-69.00%	33.84%	-87.98%	-52.19%
Non-Interest Income	97.95	55.39	70.4	38.59	34.15
Non-Interest Income Growth	76.84%	-21.32%	82.45%	13.00%	99.54%
Revenues Before Loan Losses	98.38	56.05	72.53	40.18	47.4
Provision for Credit Losses	0.42	0.07	0.12	-0.58	2.39
Revenue	97.96	55.99	72.42	40.76	45
Revenue Growth (YoY)	74.98%	-22.69%	77.68%	-9.43%	54.81%
Compensation Expenses	13.66	9.67	14.42	9.29	10.54
Selling, General & Admin	9.27	8.04	8.75	5.71	3.49
Other Non-Interest Expenses	76.93	68.95	61.85	36.9	22.48
Total Non-Interest Expense	99.85	86.66	85.01	51.9	36.52
Pretax Income	-0.75	-28.71	-9.7	-9.59	2.38
Provision for Income Taxes	3.13	0.7	2.45	-2.11	0.37
Net Income	-3.88	-29.41	-12.15	-7.48	2.01
Net Income to Common	-3.88	-29.41	-12.15	-7.48	2.01
Shares Outstanding (Basic)	6	6	6	6	9
Shares Outstanding (Diluted)	6	6	6	6	9
Shares Change (YoY)	4.07%	-0.50%	-5.00%	-32.32%	-6.75%
EPS (Basic)	-0.67	-5.26	-2.16	-1.26	0.23
EPS (Diluted)	-0.67	-5.26	-2.16	-1.26	0.23
Shares Outstanding	5.82	5.59	5.59	5.64	7.09
Free Cash Flow	14.85	21.3	3.31	0.5	16.28
Free Cash Flow Growth	-30.28%	542.67%	564.13%	-96.93%	56.84%
Free Cash Flow Per Share	2.55	3.81	0.59	0.08	1.86
Profit Margin	-3.96%	-52.53%	-16.74%	-18.33%	4.46%
FCF Margin	15.16%	38.04%	4.56%	1.22%	36.09%
EBITDA	12.52	12.28	10.23	6.18	3.88
EBITDA Margin	12.78%	21.93%	14.09%	15.15%	8.60%
Effective Tax Rate	-418.02%	-2.45%	-25.23%	22.04%	15.58%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.