Crown Capital Partners Inc. (TSX:CRWN)
Canada flag Canada · Delayed Price · Currency is CAD
0.9300
0.00 (0.00%)
Jun 5, 2025, 4:10 PM EDT

Crown Capital Partners Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-30.6-29.41-12.15-7.482.01-13.4
Upgrade
Depreciation & Amortization
12.612.2810.236.183.885.61
Upgrade
Other Amortization
2.12.020.690.810.760.95
Upgrade
Loss (Gain) From Sale of Assets
1.031.03---1.59-
Upgrade
Asset Writedown & Restructuring Costs
8.268.266.073.640.663.06
Upgrade
Loss (Gain) From Sale of Investments
----00.24-3.19
Upgrade
Loss (Gain) on Equity Investments
17.8615.810.637.67-1.65-
Upgrade
Stock-Based Compensation
-0.68-0.72-0.310.53-0.420.7
Upgrade
Provision & Write-off of Bad Debts
0.060.07-0.07-0.582.3915.75
Upgrade
Other Operating Activities
-5-4.570.3-1.964.83-7.78
Upgrade
Change in Accounts Receivable
-4.565.97-8.72-1.783.7-1.76
Upgrade
Change in Inventory
-0.26-0.01-0.33-0.35-0.3-0.18
Upgrade
Change in Accounts Payable
3.720.455.061.02-1.670.11
Upgrade
Change in Unearned Revenue
19.6219.828.02-0.310.6-
Upgrade
Change in Other Net Operating Assets
-0.440.36-0.7-2.75-2.07-0.32
Upgrade
Operating Cash Flow
21.2129.245.823.117.4713.05
Upgrade
Operating Cash Flow Growth
35.88%402.46%87.68%-82.25%33.87%-4.47%
Upgrade
Capital Expenditures
-15.12-17.14-27.82-20.16-1.2-17.61
Upgrade
Sale of Property, Plant & Equipment
5.191.87--2.29-
Upgrade
Cash Acquisitions
---0.62-0.29-0.5
Upgrade
Divestitures
----20.7-
Upgrade
Investment in Securities
6.566.4711.222.8226.22.36
Upgrade
Other Investing Activities
-0.89-0.950.020.340.50.05
Upgrade
Investing Cash Flow
-4.26-9.75-16.58-16.3848.21-15.7
Upgrade
Short-Term Debt Issued
---0.38--
Upgrade
Long-Term Debt Issued
-1.910.5518.25-24.1
Upgrade
Total Debt Issued
1.851.910.5518.63-24.1
Upgrade
Short-Term Debt Repaid
--0.46-0.48---8.51
Upgrade
Long-Term Debt Repaid
--15.31-3.87-2.79-41.11-1.99
Upgrade
Total Debt Repaid
-15.02-15.77-4.36-2.79-41.11-10.5
Upgrade
Net Debt Issued (Repaid)
-13.17-13.876.1915.84-41.1113.6
Upgrade
Issuance of Common Stock
0.13-----
Upgrade
Repurchase of Common Stock
---0.41-10.97-13.8-1.54
Upgrade
Common Dividends Paid
------1.41
Upgrade
Other Financing Activities
-3.27-2.512.584.81-10.882.8
Upgrade
Financing Cash Flow
-16.32-16.388.369.67-65.813.44
Upgrade
Foreign Exchange Rate Adjustments
-0.1-0.10.010--
Upgrade
Miscellaneous Cash Flow Adjustments
-----8.19-
Upgrade
Net Cash Flow
0.523-2.4-3.6-8.3110.79
Upgrade
Free Cash Flow
6.0912.11-22-17.0616.28-4.55
Upgrade
Free Cash Flow Margin
10.61%21.60%-30.33%-42.46%34.34%-10.16%
Upgrade
Free Cash Flow Per Share
1.092.17-3.92-2.891.86-0.49
Upgrade
Cash Interest Paid
4.214.424.512.833.315.36
Upgrade
Cash Income Tax Paid
0.20.2-0.131.55-3.040.21
Upgrade
Levered Free Cash Flow
-20.95-16.84-31.27-19.18.06-7.61
Upgrade
Unlevered Free Cash Flow
-17.62-13.36-27.95-17.699.79-4.72
Upgrade
Change in Net Working Capital
4.6-1.159.851.581.41-2.27
Upgrade
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.