COSCIENS Biopharma Inc. (TSX:CSCI)
Canada flag Canada · Delayed Price · Currency is CAD
4.450
+0.110 (2.53%)
Apr 24, 2025, 4:00 PM EDT

COSCIENS Biopharma Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-15.31-3.493.45-8.37-5.12
Upgrade
Depreciation & Amortization
1.611.441.470.150.23
Upgrade
Other Amortization
----0.73
Upgrade
Loss (Gain) From Sale of Assets
----0-0
Upgrade
Asset Writedown & Restructuring Costs
4.26----0.52
Upgrade
Stock-Based Compensation
0.460.190.070.310.06
Upgrade
Other Operating Activities
-3.07-0.791.18-3.17-1.91
Upgrade
Change in Accounts Receivable
-1.681.86-0.610.12-1.02
Upgrade
Change in Inventory
1.11-1.16-1.09-0.061.18
Upgrade
Change in Accounts Payable
-0.82-0.420.810.630.05
Upgrade
Change in Unearned Revenue
0.22--3.013.03
Upgrade
Change in Income Taxes
----0.110.4
Upgrade
Change in Other Net Operating Assets
-0.59-0.130.02-1.1-1.23
Upgrade
Operating Cash Flow
-14.57-2.585.23-8.58-4.13
Upgrade
Capital Expenditures
-1.16-0.72-0.3-0.03-
Upgrade
Sale of Property, Plant & Equipment
---00.01
Upgrade
Cash Acquisitions
26.04----
Upgrade
Sale (Purchase) of Intangibles
----0.61-
Upgrade
Other Investing Activities
0.21-0.01--0.020.05
Upgrade
Investing Cash Flow
25.08-0.73-0.3-0.660.06
Upgrade
Long-Term Debt Repaid
-0.42-0.37-0.33-0.13-0.27
Upgrade
Net Debt Issued (Repaid)
-0.42-0.37-0.33-0.13-0.27
Upgrade
Issuance of Common Stock
-0.010.0654.2923.5
Upgrade
Other Financing Activities
-0.17---3.12-2.77
Upgrade
Financing Cash Flow
-0.59-0.36-0.2751.0420.47
Upgrade
Foreign Exchange Rate Adjustments
-0.210.16-0.63-0.770.04
Upgrade
Net Cash Flow
9.72-3.514.0341.0316.43
Upgrade
Free Cash Flow
-15.73-3.34.93-8.61-4.13
Upgrade
Free Cash Flow Margin
-164.07%-46.26%33.80%-163.71%-113.06%
Upgrade
Free Cash Flow Per Share
-6.09-1.792.66-7.49-10.05
Upgrade
Cash Income Tax Paid
---1.611.45
Upgrade
Levered Free Cash Flow
-2.44-7.73.78-4.75-3.35
Upgrade
Unlevered Free Cash Flow
-2.36-7.613.87-4.75-3.35
Upgrade
Change in Net Working Capital
-2.945.630.06-0.850.67
Upgrade
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.