Corby Spirit and Wine Limited (TSX:CSW.B)
12.82
-0.09 (-0.70%)
Jun 5, 2025, 3:47 PM EDT
Corby Spirit and Wine Income Statement
Financials in millions CAD. Fiscal year is July - June.
Millions CAD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Revenue | 241.31 | 229.66 | 162.96 | 159.39 | 159.78 | 153.36 | Upgrade
|
Revenue Growth (YoY) | 16.37% | 40.93% | 2.23% | -0.24% | 4.19% | 2.28% | Upgrade
|
Cost of Revenue | 119.99 | 113.89 | 68.84 | 63.26 | 62.07 | 60.43 | Upgrade
|
Gross Profit | 121.31 | 115.77 | 94.12 | 96.14 | 97.71 | 92.92 | Upgrade
|
Selling, General & Admin | 77.56 | 75.44 | 65.53 | 61.23 | 56.82 | 57.67 | Upgrade
|
Other Operating Expenses | 0.12 | -0.34 | 0.46 | 0.13 | -0.16 | -0.16 | Upgrade
|
Operating Expenses | 77.68 | 75.1 | 65.98 | 61.36 | 56.66 | 57.52 | Upgrade
|
Operating Income | 43.63 | 40.67 | 28.13 | 34.78 | 41.05 | 35.41 | Upgrade
|
Interest Expense | -9.09 | -8.7 | -0.09 | -0.06 | -0.13 | -0.15 | Upgrade
|
Interest & Investment Income | 1.25 | 1.27 | 1.97 | 0.38 | 0.63 | 1.28 | Upgrade
|
Currency Exchange Gain (Loss) | -0.04 | -0.12 | 0.09 | -0.16 | -0.01 | -0 | Upgrade
|
Other Non Operating Income (Expenses) | -0.18 | -0.18 | -0 | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 35.58 | 32.94 | 30.1 | 34.94 | 41.54 | 36.53 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0.06 | -0.01 | - | -0.11 | Upgrade
|
Asset Writedown | - | - | - | -2.13 | - | - | Upgrade
|
Pretax Income | 36.22 | 32.9 | 30.04 | 32.8 | 41.54 | 36.42 | Upgrade
|
Income Tax Expense | 10.2 | 8.99 | 8.08 | 9.39 | 10.95 | 9.77 | Upgrade
|
Net Income | 26.01 | 23.91 | 21.96 | 23.4 | 30.59 | 26.65 | Upgrade
|
Net Income to Common | 26.01 | 23.91 | 21.96 | 23.4 | 30.59 | 26.65 | Upgrade
|
Net Income Growth | 25.38% | 8.88% | -6.17% | -23.50% | 14.78% | 3.73% | Upgrade
|
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
EPS (Basic) | 0.91 | 0.84 | 0.77 | 0.82 | 1.07 | 0.94 | Upgrade
|
EPS (Diluted) | 0.91 | 0.84 | 0.77 | 0.82 | 1.07 | 0.94 | Upgrade
|
EPS Growth | 25.38% | 9.07% | -6.10% | -23.36% | 14.29% | 4.02% | Upgrade
|
Free Cash Flow | 43.39 | 28.8 | 31.55 | 41.1 | 38.01 | 47.2 | Upgrade
|
Free Cash Flow Per Share | 1.52 | 1.01 | 1.11 | 1.44 | 1.33 | 1.66 | Upgrade
|
Dividend Per Share | 0.910 | 0.850 | 0.850 | 0.960 | 0.850 | 0.840 | Upgrade
|
Dividend Growth | 8.33% | - | -11.46% | 12.94% | 1.19% | -4.54% | Upgrade
|
Gross Margin | 50.27% | 50.41% | 57.76% | 60.31% | 61.15% | 60.59% | Upgrade
|
Operating Margin | 18.08% | 17.71% | 17.26% | 21.82% | 25.69% | 23.09% | Upgrade
|
Profit Margin | 10.78% | 10.41% | 13.48% | 14.68% | 19.15% | 17.38% | Upgrade
|
Free Cash Flow Margin | 17.98% | 12.54% | 19.36% | 25.79% | 23.79% | 30.78% | Upgrade
|
EBITDA | 57.28 | 53.96 | 41.01 | 47.35 | 50.75 | 43.54 | Upgrade
|
EBITDA Margin | 23.74% | 23.49% | 25.17% | 29.70% | 31.76% | 28.39% | Upgrade
|
D&A For EBITDA | 13.65 | 13.29 | 12.88 | 12.57 | 9.7 | 8.14 | Upgrade
|
EBIT | 43.63 | 40.67 | 28.13 | 34.78 | 41.05 | 35.41 | Upgrade
|
EBIT Margin | 18.08% | 17.71% | 17.26% | 21.82% | 25.69% | 23.09% | Upgrade
|
Effective Tax Rate | 28.17% | 27.32% | 26.90% | 28.64% | 26.36% | 26.83% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.