Cenovus Energy Inc. (TSX: CVE)
Canada
· Delayed Price · Currency is CAD 27.39
+0.02 (0.07%)
Jul 22, 2024, 11:59 AM EDT
Cenovus Energy Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
| Net Income | 4,649 | 4,109 | 6,450 | 587 | -2,379 | 2,194 | Upgrade
|
| Depreciation & Amortization | 4,664 | 4,574 | 4,313 | 4,322 | 2,459 | 2,249 | Upgrade
|
| Amortization of Goodwill & Intangibles | 222 | 220 | 176 | 199 | 57 | 58 | Upgrade
|
| Depreciation & Amortization, Total | 4,886 | 4,794 | 4,489 | 4,143 | 3,071 | 2,389 | Upgrade
|
| Loss (Gain) From Sale of Assets | -151 | -14 | -269 | -229 | -81 | -2 | Upgrade
|
| Loss (Gain) on Equity Investments | 103 | 98 | 50 | 80 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 104 | 104 | -183 | 1,942 | 450 | - | Upgrade
|
| Stock-Based Compensation | -83 | - | - | - | - | - | Upgrade
|
| Other Operating Activities | -80 | -510 | 291 | 623 | -986 | -963 | Upgrade
|
| Change in Other Net Operating Assets | 171 | -1,193 | 575 | -1,227 | 198 | -333 | Upgrade
|
| Operating Cash Flow | 9,599 | 7,388 | 11,403 | 5,919 | 273 | 3,285 | Upgrade
|
| Operating Cash Flow Growth | -1.57% | -35.21% | 92.65% | 2068.13% | -91.69% | 52.51% | Upgrade
|
| Capital Expenditures | -4,233 | -4,298 | -3,708 | -2,563 | -859 | -1,183 | Upgrade
|
| Cash Acquisitions | -60 | -515 | -397 | 735 | - | - | Upgrade
|
| Divestitures | 29 | 12 | 1,514 | 435 | 38 | 1 | Upgrade
|
| Investment in Securities | -125 | -125 | -211 | 17 | -4 | -133 | Upgrade
|
| Other Investing Activities | -286 | -369 | 488 | 434 | -38 | -117 | Upgrade
|
| Investing Cash Flow | -4,675 | -5,295 | -2,314 | -942 | -863 | -1,432 | Upgrade
|
| Short-Term Debt Issued | - | 58 | 34 | - | 117 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,557 | 1,326 | 276 | Upgrade
|
| Total Debt Issued | 58 | 58 | 34 | 1,557 | 1,443 | 276 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -77 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,634 | -4,451 | -3,520 | -529 | -2,429 | Upgrade
|
| Total Debt Repaid | -1,694 | -1,634 | -4,451 | -3,597 | -529 | -2,429 | Upgrade
|
| Net Debt Issued (Repaid) | -1,636 | -1,576 | -4,417 | -2,040 | 914 | -2,153 | Upgrade
|
| Issuance of Common Stock | 63 | 64 | 200 | 8 | - | - | Upgrade
|
| Repurchase of Common Stock | -1,186 | -1,061 | -2,530 | -265 | - | - | Upgrade
|
| Common Dividends Paid | -1,052 | -990 | -901 | -176 | -77 | -260 | Upgrade
|
| Preferred Dividends Paid | -27 | -36 | -26 | -34 | - | - | Upgrade
|
| Dividends Paid | -1,079 | -1,026 | -927 | -210 | -77 | -260 | Upgrade
|
| Other Financing Activities | -717 | -714 | -2 | - | - | - | Upgrade
|
| Financing Cash Flow | -4,555 | -4,313 | -7,676 | -2,507 | 837 | -2,413 | Upgrade
|
| Foreign Exchange Rate Adjustments | -18 | -77 | 238 | 25 | -55 | -35 | Upgrade
|
| Net Cash Flow | 351 | -2,297 | 1,651 | 2,495 | 192 | -595 | Upgrade
|
| Free Cash Flow | 5,366 | 3,090 | 7,695 | 3,356 | -586 | 2,102 | Upgrade
|
| Free Cash Flow Growth | -5.68% | -59.84% | 129.29% | - | - | 170.53% | Upgrade
|
| Free Cash Flow Margin | 10.06% | 5.92% | 11.50% | 7.24% | -4.33% | 10.23% | Upgrade
|
| Free Cash Flow Per Share | 2.82 | 1.60 | 3.84 | 1.64 | -0.48 | 1.71 | Upgrade
|
| Cash Interest Paid | 402 | 402 | 647 | 811 | 381 | 457 | Upgrade
|
| Cash Income Tax Paid (Refunded) | 2,595 | 2,595 | 723 | 209 | 18 | 17 | Upgrade
|
| Levered Free Cash Flow | 4,034 | 2,220 | 8,176 | 2,337 | 576.25 | 1,687 | Upgrade
|
| Unlevered Free Cash Flow | 4,332 | 2,534 | 8,573 | 2,792 | 875.63 | 1,992 | Upgrade
|
| Change in Net Working Capital | 241 | 1,441 | -1,853 | 1,617 | -229 | 284 | Upgrade
|
Source: S&P Capital IQ. Standard template.