Cenovus Energy Inc. (TSX:CVE)
Canada
· Delayed Price · Currency is CAD 20.75
-0.90 (-4.16%)
Feb 21, 2025, 4:00 PM EST
Cenovus Energy Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 3,142 | 4,109 | 6,450 | 587 | -2,379 | Upgrade
|
| Depreciation & Amortization | 5,096 | 4,794 | 4,489 | 4,143 | 3,071 | Upgrade
|
| Loss (Gain) From Sale of Assets | -119 | -14 | -269 | -229 | -81 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 104 | -183 | 1,942 | 450 | Upgrade
|
| Loss (Gain) on Equity Investments | 106 | 98 | 50 | 80 | - | Upgrade
|
| Stock-Based Compensation | -145 | - | - | - | - | Upgrade
|
| Other Operating Activities | -150 | -510 | 291 | 623 | -986 | Upgrade
|
| Change in Other Net Operating Assets | 1,305 | -1,193 | 575 | -1,227 | 198 | Upgrade
|
| Operating Cash Flow | 9,235 | 7,388 | 11,403 | 5,919 | 273 | Upgrade
|
| Operating Cash Flow Growth | 25.00% | -35.21% | 92.65% | 2068.13% | -91.69% | Upgrade
|
| Capital Expenditures | -5,015 | -4,298 | -3,708 | -2,563 | -859 | Upgrade
|
| Cash Acquisitions | -22 | -515 | -397 | 735 | - | Upgrade
|
| Divestitures | 46 | 12 | 1,514 | 435 | 38 | Upgrade
|
| Investment in Securities | -80 | -125 | -211 | 17 | -4 | Upgrade
|
| Other Investing Activities | -55 | -369 | 488 | 434 | -38 | Upgrade
|
| Investing Cash Flow | -5,126 | -5,295 | -2,314 | -942 | -863 | Upgrade
|
| Short-Term Debt Issued | 5 | 58 | 34 | - | 117 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,557 | 1,326 | Upgrade
|
| Total Debt Issued | 5 | 58 | 34 | 1,557 | 1,443 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -77 | - | Upgrade
|
| Long-Term Debt Repaid | -299 | -1,634 | -4,451 | -3,520 | -529 | Upgrade
|
| Total Debt Repaid | -299 | -1,634 | -4,451 | -3,597 | -529 | Upgrade
|
| Net Debt Issued (Repaid) | -294 | -1,576 | -4,417 | -2,040 | 914 | Upgrade
|
| Issuance of Common Stock | 78 | 64 | 200 | 8 | - | Upgrade
|
| Repurchase of Common Stock | -1,488 | -1,061 | -2,530 | -265 | - | Upgrade
|
| Preferred Dividends Paid | - | -36 | -26 | -34 | - | Upgrade
|
| Common Dividends Paid | -1,551 | -990 | -901 | -176 | -77 | Upgrade
|
| Dividends Paid | -1,551 | -1,026 | -927 | -210 | -77 | Upgrade
|
| Other Financing Activities | - | -714 | -2 | - | - | Upgrade
|
| Financing Cash Flow | -3,505 | -4,313 | -7,676 | -2,507 | 837 | Upgrade
|
| Foreign Exchange Rate Adjustments | 262 | -77 | 238 | 25 | -55 | Upgrade
|
| Net Cash Flow | 866 | -2,297 | 1,651 | 2,495 | 192 | Upgrade
|
| Free Cash Flow | 4,220 | 3,090 | 7,695 | 3,356 | -586 | Upgrade
|
| Free Cash Flow Growth | 36.57% | -59.84% | 129.29% | - | - | Upgrade
|
| Free Cash Flow Margin | 7.77% | 5.92% | 11.50% | 7.24% | -4.33% | Upgrade
|
| Free Cash Flow Per Share | 2.24 | 1.60 | 3.84 | 1.64 | -0.48 | Upgrade
|
| Cash Interest Paid | - | 402 | 647 | 811 | 381 | Upgrade
|
| Cash Income Tax Paid | - | 2,595 | 723 | 209 | 18 | Upgrade
|
| Levered Free Cash Flow | 3,933 | 2,220 | 8,176 | 2,337 | 576.25 | Upgrade
|
| Unlevered Free Cash Flow | 4,254 | 2,534 | 8,573 | 2,792 | 875.63 | Upgrade
|
| Change in Net Working Capital | -1,046 | 1,441 | -1,853 | 1,617 | -229 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.