Charlotte's Web Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Revenue	49.81	49.67	63.16	74.14	96.09	95.23	Upgrade
Revenue Growth (YoY)	-14.53%	-21.36%	-14.82%	-22.85%	0.91%	0.67%	Upgrade
Cost of Revenue	29.23	28.41	27.59	54.73	47.51	42.94	Upgrade
Gross Profit	20.58	21.26	35.57	19.41	48.59	52.29	Upgrade
Selling, General & Admin	46.12	49.56	69.92	62.22	84.09	88.11	Upgrade
Research & Development	2.08	2.33	2.96	3.44	5.5	5.95	Upgrade
Operating Expenses	49.55	53.25	75.63	70.06	97.64	99.73	Upgrade
Operating Income	-28.97	-31.99	-40.06	-50.65	-49.06	-47.45	Upgrade
Other Non Operating Income (Expenses)	2.57	2.18	6.65	-6.74	9.48	12.65	Upgrade
EBT Excluding Unusual Items	-26.4	-29.81	-33.42	-57.39	-39.58	-34.8	Upgrade
Merger & Restructuring Charges	-	-	-	-	-	-3.9	Upgrade
Impairment of Goodwill	-	-	-	-	-76.04	-	Upgrade
Gain (Loss) on Sale of Investments	-	-	10.7	-	-	-	Upgrade
Asset Writedown	-	-	-0.55	-1.84	-21.96	-	Upgrade
Pretax Income	-26.4	-29.81	-23.27	-59.22	-137.58	-38.7	Upgrade
Income Tax Expense	0.02	0.04	0.53	0.09	0.14	-8.01	Upgrade
Net Income	-26.42	-29.85	-23.8	-59.31	-137.72	-30.68	Upgrade
Net Income to Common	-26.42	-29.85	-23.8	-59.31	-137.72	-30.68	Upgrade
Shares Outstanding (Basic)	158	158	153	147	141	125	Upgrade
Shares Outstanding (Diluted)	158	158	153	147	141	125	Upgrade
Shares Change (YoY)	2.72%	3.02%	4.30%	4.17%	12.60%	29.49%	Upgrade
EPS (Basic)	-0.17	-0.19	-0.16	-0.40	-0.98	-0.25	Upgrade
EPS (Diluted)	-0.17	-0.19	-0.16	-0.40	-0.98	-0.25	Upgrade
Free Cash Flow	-19.16	-25.11	-19.08	-5.58	-34.48	-80.29	Upgrade
Free Cash Flow Per Share	-0.12	-0.16	-0.13	-0.04	-0.24	-0.64	Upgrade
Gross Margin	41.32%	42.80%	56.32%	26.18%	50.56%	54.91%	Upgrade
Operating Margin	-58.16%	-64.40%	-63.44%	-68.32%	-51.05%	-49.82%	Upgrade
Profit Margin	-53.05%	-60.09%	-37.68%	-80.00%	-143.32%	-32.22%	Upgrade
Free Cash Flow Margin	-38.47%	-50.56%	-30.21%	-7.53%	-35.88%	-84.31%	Upgrade
EBITDA	-19.03	-22.01	-24.9	-41.68	-38.03	-40.6	Upgrade
EBITDA Margin	-38.21%	-44.31%	-39.43%	-56.22%	-39.58%	-42.63%	Upgrade
D&A For EBITDA	9.94	9.98	15.16	8.97	11.03	6.85	Upgrade
EBIT	-28.97	-31.99	-40.06	-50.65	-49.06	-47.45	Upgrade
EBIT Margin	-58.16%	-64.40%	-63.44%	-68.32%	-51.05%	-49.82%	Upgrade
Advertising Expenses	-	7.98	13.78	12.21	17.52	14.72	Upgrade

Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.